| 樓價： |
$4,189,000.00 |
|
|
| 首期： |
$1,256,700.00 |
| |
| 貸款金額： |
$2,932,300.00 |
全期供款共： |
$4,704,258.15 |
| 每月供款額： |
$15,680.86 (4.125厘息計供300期) |
全期利息共： |
$1,771,958.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,094.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$62,835.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,158.92 |
$25,688.16 |
$20,052.87 |
$17,549.65 |
$13,485.48 |
$11,051.03 |
$9,431.44 |
| 1.500 |
$36,794.88 |
$26,329.56 |
$20,700.72 |
$18,202.05 |
$14,149.68 |
$11,727.33 |
$10,119.96 |
| 2.000 |
$37,437.95 |
$26,981.11 |
$21,361.72 |
$18,869.61 |
$14,834.02 |
$12,428.68 |
$10,838.35 |
| 2.500 |
$38,088.11 |
$27,642.76 |
$22,035.84 |
$19,552.26 |
$15,538.34 |
$13,154.79 |
$11,586.13 |
| 3.000 |
$38,745.36 |
$28,314.51 |
$22,723.01 |
$20,249.93 |
$16,262.47 |
$13,905.30 |
$12,362.70 |
| 3.500 |
$39,409.67 |
$28,996.30 |
$23,423.17 |
$20,962.50 |
$17,006.16 |
$14,679.78 |
$13,167.34 |
| 4.000 |
$40,081.04 |
$29,688.11 |
$24,136.24 |
$21,689.87 |
$17,769.16 |
$15,477.76 |
$13,999.25 |
| 4.125 |
$40,249.98 |
$29,862.62 |
$24,316.51 |
$21,874.01 |
$17,962.89 |
|
$14,211.38 |
| 4.500 |
$40,759.44 |
$30,389.89 |
$24,862.12 |
$22,431.90 |
$18,551.18 |
$16,298.68 |
$14,857.53 |
| 5.000 |
$41,444.86 |
$31,101.59 |
$25,600.73 |
$23,188.44 |
$19,351.88 |
$17,141.93 |
$15,741.22 |
| 5.500 |
$42,137.28 |
$31,823.16 |
$26,351.95 |
$23,959.34 |
$20,170.92 |
$18,006.89 |
$16,649.28 |
| 6.000 |
$42,836.66 |
$32,554.54 |
$27,115.67 |
$24,744.41 |
$21,007.91 |
$18,892.85 |
$17,580.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
