| 樓價： |
$41,880,000.00 |
|
|
| 首期： |
$12,564,000.00 |
| |
| 貸款金額： |
$29,316,000.00 |
全期供款共： |
$47,031,351.46 |
| 每月供款額： |
$156,771.17 (4.125厘息計供300期) |
全期利息共： |
$17,715,351.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$418,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,779,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$361,502.83 |
$256,820.24 |
$200,480.84 |
$175,454.65 |
$134,822.62 |
$110,483.93 |
$94,291.84 |
| 1.500 |
$367,860.96 |
$263,232.76 |
$206,957.74 |
$181,977.02 |
$141,463.01 |
$117,245.33 |
$101,175.44 |
| 2.000 |
$374,290.13 |
$269,746.64 |
$213,566.20 |
$188,651.01 |
$148,304.76 |
$124,257.14 |
$108,357.64 |
| 2.500 |
$380,790.21 |
$276,361.64 |
$220,305.76 |
$195,475.92 |
$155,346.33 |
$131,516.48 |
$115,833.64 |
| 3.000 |
$387,361.10 |
$283,077.48 |
$227,175.84 |
$202,450.91 |
$162,585.83 |
$139,019.79 |
$123,597.44 |
| 3.500 |
$394,002.66 |
$289,893.81 |
$234,175.76 |
$209,574.97 |
$170,020.99 |
$146,762.81 |
$131,641.94 |
| 4.000 |
$400,714.73 |
$296,810.25 |
$241,304.73 |
$216,846.91 |
$177,649.19 |
$154,740.65 |
$139,959.07 |
| 4.125 |
$402,403.74 |
$298,554.95 |
$243,107.04 |
$218,687.86 |
$179,586.07 |
|
$142,079.92 |
| 4.500 |
$407,497.13 |
$303,826.36 |
$248,561.87 |
$224,265.43 |
$185,467.49 |
$162,947.85 |
$148,539.87 |
| 5.000 |
$414,349.68 |
$310,941.66 |
$255,946.18 |
$231,829.06 |
$193,472.62 |
$171,378.42 |
$157,374.63 |
| 5.500 |
$421,272.17 |
$318,155.64 |
$263,456.59 |
$239,536.19 |
$201,661.04 |
$180,025.89 |
$166,453.02 |
| 6.000 |
$428,264.38 |
$325,467.70 |
$271,091.92 |
$247,385.07 |
$210,028.93 |
$188,883.40 |
$175,764.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
