| 樓價： |
$418,000,000.00 |
|
|
| 首期： |
$125,400,000.00 |
| |
| 貸款金額： |
$292,600,000.00 |
全期供款共： |
$469,415,112.43 |
| 每月供款額： |
$1,564,717.04 (4.125厘息計供300期) |
全期利息共： |
$176,815,112.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$218,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$4,180,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$17,765,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,608,122.84 |
$2,563,296.59 |
$2,000,978.79 |
$1,751,194.95 |
$1,345,650.74 |
$1,102,728.80 |
$941,117.24 |
| 1.500 |
$3,671,582.69 |
$2,627,299.28 |
$2,065,624.03 |
$1,816,294.08 |
$1,411,927.87 |
$1,170,213.69 |
$1,009,821.74 |
| 2.000 |
$3,735,751.49 |
$2,692,313.66 |
$2,131,582.42 |
$1,882,906.46 |
$1,480,214.64 |
$1,240,197.79 |
$1,081,506.58 |
| 2.500 |
$3,800,628.20 |
$2,758,337.32 |
$2,198,849.28 |
$1,951,025.23 |
$1,550,495.87 |
$1,312,652.56 |
$1,156,123.75 |
| 3.000 |
$3,866,211.60 |
$2,825,367.39 |
$2,267,418.86 |
$2,020,641.88 |
$1,622,752.57 |
$1,387,542.30 |
$1,233,613.40 |
| 3.500 |
$3,932,500.29 |
$2,893,400.48 |
$2,337,284.34 |
$2,091,746.32 |
$1,696,962.13 |
$1,464,824.57 |
$1,313,904.76 |
| 4.000 |
$3,999,492.73 |
$2,962,432.74 |
$2,408,437.87 |
$2,164,326.87 |
$1,773,098.44 |
$1,544,450.59 |
$1,396,917.15 |
| 4.125 |
$4,016,350.61 |
$2,979,846.43 |
$2,426,426.50 |
$2,182,701.14 |
$1,792,430.20 |
|
$1,418,085.12 |
| 4.500 |
$4,067,187.20 |
$3,032,459.84 |
$2,480,870.60 |
$2,238,370.36 |
$1,851,132.07 |
$1,626,365.83 |
$1,482,561.22 |
| 5.000 |
$4,135,581.79 |
$3,103,476.98 |
$2,554,572.69 |
$2,313,862.15 |
$1,931,030.49 |
$1,710,510.46 |
$1,570,740.07 |
| 5.500 |
$4,204,674.48 |
$3,175,478.89 |
$2,629,533.33 |
$2,390,786.19 |
$2,012,758.26 |
$1,796,820.00 |
$1,661,350.62 |
| 6.000 |
$4,274,463.04 |
$3,248,459.89 |
$2,705,740.80 |
$2,469,125.08 |
$2,096,277.28 |
$1,885,225.90 |
$1,754,284.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
