樓價: |
$4,166,000.00 |
|
|
首期: |
$1,249,800.00 |
| |
貸款金額: |
$2,916,200.00 |
全期供款共: |
$4,678,429.09 |
每月供款額: |
$15,594.76 (4.125厘息計供300期) |
全期利息共: |
$1,762,229.09 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,083.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$41,660.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$62,490.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$35,960.38 |
$25,547.11 |
$19,942.77 |
$17,453.30 |
$13,411.44 |
$10,990.35 |
$9,379.65 |
1.500 |
$36,592.86 |
$26,185.00 |
$20,587.06 |
$18,102.11 |
$14,071.99 |
$11,662.94 |
$10,064.40 |
2.000 |
$37,232.39 |
$26,832.96 |
$21,244.43 |
$18,766.00 |
$14,752.57 |
$12,360.44 |
$10,778.84 |
2.500 |
$37,878.99 |
$27,490.99 |
$21,914.85 |
$19,444.91 |
$15,453.03 |
$13,082.56 |
$11,522.52 |
3.000 |
$38,532.63 |
$28,159.04 |
$22,598.25 |
$20,138.74 |
$16,173.18 |
$13,828.95 |
$12,294.82 |
3.500 |
$39,193.29 |
$28,837.10 |
$23,294.56 |
$20,847.40 |
$16,912.79 |
$14,599.18 |
$13,095.04 |
4.000 |
$39,860.97 |
$29,525.11 |
$24,003.71 |
$21,570.78 |
$17,671.60 |
$15,392.78 |
$13,922.38 |
4.125 |
$40,028.99 |
$29,698.66 |
$24,183.00 |
$21,753.91 |
$17,864.27 |
|
$14,133.36 |
4.500 |
$40,535.65 |
$30,223.03 |
$24,725.61 |
$22,308.73 |
$18,449.32 |
$16,209.19 |
$14,775.96 |
5.000 |
$41,217.31 |
$30,930.83 |
$25,460.17 |
$23,061.12 |
$19,245.63 |
$17,047.81 |
$15,654.79 |
5.500 |
$41,905.92 |
$31,648.43 |
$26,207.26 |
$23,827.79 |
$20,060.17 |
$17,908.02 |
$16,557.86 |
6.000 |
$42,601.47 |
$32,375.80 |
$26,966.79 |
$24,608.55 |
$20,892.56 |
$18,789.12 |
$17,484.09 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|