| 樓價： |
$41,655,000.00 |
|
|
| 首期： |
$12,496,500.00 |
| |
| 貸款金額： |
$29,158,500.00 |
全期供款共： |
$46,778,675.86 |
| 每月供款額： |
$155,928.92 (4.125厘息計供300期) |
全期利息共： |
$17,620,175.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,827.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$416,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,770,338.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$359,560.66 |
$255,440.48 |
$199,403.76 |
$174,512.02 |
$134,098.28 |
$109,890.35 |
$93,785.26 |
| 1.500 |
$365,884.63 |
$261,818.54 |
$205,845.86 |
$180,999.35 |
$140,703.00 |
$116,615.43 |
$100,631.88 |
| 2.000 |
$372,279.25 |
$268,297.43 |
$212,418.82 |
$187,637.48 |
$147,507.99 |
$123,589.57 |
$107,775.49 |
| 2.500 |
$378,744.42 |
$274,876.89 |
$219,122.17 |
$194,425.73 |
$154,511.74 |
$130,809.91 |
$115,211.33 |
| 3.000 |
$385,280.01 |
$281,556.65 |
$225,955.34 |
$201,363.25 |
$161,712.34 |
$138,272.91 |
$122,933.41 |
| 3.500 |
$391,885.88 |
$288,336.36 |
$232,917.65 |
$208,449.03 |
$169,107.55 |
$145,974.32 |
$130,934.70 |
| 4.000 |
$398,561.89 |
$295,215.64 |
$240,008.32 |
$215,681.90 |
$176,694.77 |
$153,909.31 |
$139,207.14 |
| 4.125 |
$400,241.83 |
$296,950.96 |
$241,800.95 |
$217,512.96 |
$178,621.24 |
|
$141,316.59 |
| 4.500 |
$405,307.85 |
$302,194.05 |
$247,226.47 |
$223,060.57 |
$184,471.07 |
$162,072.41 |
$147,741.84 |
| 5.000 |
$412,123.59 |
$309,271.13 |
$254,571.11 |
$230,583.56 |
$192,433.19 |
$170,457.69 |
$156,529.13 |
| 5.500 |
$419,008.89 |
$316,446.35 |
$262,041.17 |
$238,249.28 |
$200,577.62 |
$179,058.70 |
$165,558.76 |
| 6.000 |
$425,963.54 |
$323,719.13 |
$269,635.49 |
$246,055.99 |
$208,900.55 |
$187,868.62 |
$174,819.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
