| 樓價： |
$41,590,000.00 |
|
|
| 首期： |
$12,477,000.00 |
| |
| 貸款金額： |
$29,113,000.00 |
全期供款共： |
$46,705,680.68 |
| 每月供款額： |
$155,685.60 (4.125厘息計供300期) |
全期利息共： |
$17,592,680.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,795.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$415,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,767,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$358,999.59 |
$255,041.88 |
$199,092.60 |
$174,239.71 |
$133,889.03 |
$109,718.88 |
$93,638.91 |
| 1.500 |
$365,313.69 |
$261,409.99 |
$205,524.65 |
$180,716.92 |
$140,483.44 |
$116,433.46 |
$100,474.85 |
| 2.000 |
$371,698.34 |
$267,878.77 |
$212,087.35 |
$187,344.69 |
$147,277.82 |
$123,396.71 |
$107,607.32 |
| 2.500 |
$378,153.41 |
$274,447.96 |
$218,780.24 |
$194,122.34 |
$154,270.63 |
$130,605.79 |
$115,031.55 |
| 3.000 |
$384,678.80 |
$281,117.30 |
$225,602.75 |
$201,049.03 |
$161,460.00 |
$138,057.14 |
$122,741.58 |
| 3.500 |
$391,274.37 |
$287,886.43 |
$232,554.20 |
$208,123.75 |
$168,843.67 |
$145,746.54 |
$130,730.38 |
| 4.000 |
$397,939.96 |
$294,754.97 |
$239,633.81 |
$215,345.35 |
$176,419.05 |
$153,669.14 |
$138,989.91 |
| 4.125 |
$399,617.28 |
$296,487.59 |
$241,423.63 |
$217,173.54 |
$178,342.52 |
|
$141,096.08 |
| 4.500 |
$404,675.40 |
$301,722.50 |
$246,840.69 |
$222,712.50 |
$184,183.21 |
$161,819.51 |
$147,511.29 |
| 5.000 |
$411,480.49 |
$308,788.53 |
$254,173.87 |
$230,223.75 |
$192,132.91 |
$170,191.70 |
$156,284.88 |
| 5.500 |
$418,355.05 |
$315,952.55 |
$261,632.28 |
$237,877.51 |
$200,264.63 |
$178,779.29 |
$165,300.41 |
| 6.000 |
$425,298.85 |
$323,213.99 |
$269,214.74 |
$245,672.04 |
$208,574.57 |
$187,575.47 |
$174,547.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
