| 樓價： |
$4,128,000.00 |
|
|
| 首期： |
$1,238,400.00 |
| |
| 貸款金額： |
$2,889,600.00 |
全期供款共： |
$4,635,754.99 |
| 每月供款額： |
$15,452.52 (4.125厘息計供300期) |
全期利息共： |
$1,746,154.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,064.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,920.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,632.37 |
$25,314.09 |
$19,760.86 |
$17,294.10 |
$13,289.11 |
$10,890.11 |
$9,294.10 |
| 1.500 |
$36,259.07 |
$25,946.15 |
$20,399.27 |
$17,936.99 |
$13,943.63 |
$11,556.56 |
$9,972.59 |
| 2.000 |
$36,892.78 |
$26,588.21 |
$21,050.65 |
$18,594.83 |
$14,618.00 |
$12,247.69 |
$10,680.52 |
| 2.500 |
$37,533.48 |
$27,240.23 |
$21,714.95 |
$19,267.54 |
$15,312.07 |
$12,963.23 |
$11,417.41 |
| 3.000 |
$38,181.15 |
$27,902.19 |
$22,392.12 |
$19,955.05 |
$16,025.65 |
$13,702.81 |
$12,182.67 |
| 3.500 |
$38,835.79 |
$28,574.06 |
$23,082.08 |
$20,657.25 |
$16,758.52 |
$14,466.02 |
$12,975.60 |
| 4.000 |
$39,497.38 |
$29,255.80 |
$23,784.76 |
$21,374.02 |
$17,510.41 |
$15,252.37 |
$13,795.39 |
| 4.125 |
$39,663.86 |
$29,427.77 |
$23,962.41 |
$21,555.48 |
$17,701.32 |
|
$14,004.44 |
| 4.500 |
$40,165.91 |
$29,947.35 |
$24,500.08 |
$22,105.25 |
$18,281.04 |
$16,061.34 |
$14,641.18 |
| 5.000 |
$40,841.34 |
$30,648.69 |
$25,227.93 |
$22,850.77 |
$19,070.08 |
$16,892.31 |
$15,512.00 |
| 5.500 |
$41,523.68 |
$31,359.75 |
$25,968.21 |
$23,610.44 |
$19,877.19 |
$17,744.67 |
$16,406.83 |
| 6.000 |
$42,212.88 |
$32,080.48 |
$26,720.81 |
$24,384.09 |
$20,701.99 |
$18,617.73 |
$17,324.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
