| 樓價： |
$4,120,000.00 |
|
|
| 首期： |
$1,236,000.00 |
| |
| 貸款金額： |
$2,884,000.00 |
全期供款共： |
$4,626,770.96 |
| 每月供款額： |
$15,422.57 (4.125厘息計供300期) |
全期利息共： |
$1,742,770.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,060.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$41,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$61,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$35,563.32 |
$25,265.03 |
$19,722.57 |
$17,260.58 |
$13,263.35 |
$10,869.00 |
$9,276.08 |
| 1.500 |
$36,188.81 |
$25,895.87 |
$20,359.74 |
$17,902.23 |
$13,916.61 |
$11,534.16 |
$9,953.27 |
| 2.000 |
$36,821.28 |
$26,536.68 |
$21,009.86 |
$18,558.79 |
$14,589.68 |
$12,223.96 |
$10,659.83 |
| 2.500 |
$37,460.74 |
$27,187.44 |
$21,672.87 |
$19,230.20 |
$15,282.40 |
$12,938.11 |
$11,395.29 |
| 3.000 |
$38,107.16 |
$27,848.12 |
$22,348.72 |
$19,916.37 |
$15,994.59 |
$13,676.25 |
$12,159.06 |
| 3.500 |
$38,760.53 |
$28,518.68 |
$23,037.35 |
$20,617.21 |
$16,726.04 |
$14,437.98 |
$12,950.45 |
| 4.000 |
$39,420.84 |
$29,199.10 |
$23,738.67 |
$21,332.60 |
$17,476.47 |
$15,222.81 |
$13,768.66 |
| 4.125 |
$39,587.00 |
$29,370.74 |
$23,915.97 |
$21,513.71 |
$17,667.02 |
|
$13,977.30 |
| 4.500 |
$40,088.07 |
$29,889.32 |
$24,452.60 |
$22,062.41 |
$18,245.61 |
$16,030.21 |
$14,612.80 |
| 5.000 |
$40,762.19 |
$30,589.29 |
$25,179.04 |
$22,806.49 |
$19,033.12 |
$16,859.58 |
$15,481.94 |
| 5.500 |
$41,443.20 |
$31,298.98 |
$25,917.89 |
$23,564.69 |
$19,838.67 |
$17,710.28 |
$16,375.03 |
| 6.000 |
$42,131.07 |
$32,018.31 |
$26,669.02 |
$24,336.83 |
$20,661.87 |
$18,581.65 |
$17,291.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
