| 樓價： |
$41,144,000.00 |
|
|
| 首期： |
$12,343,200.00 |
| |
| 貸款金額： |
$28,800,800.00 |
全期供款共： |
$46,204,821.50 |
| 每月供款額： |
$154,016.07 (4.125厘息計供300期) |
全期利息共： |
$17,404,021.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,572.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$411,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,748,620.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$355,149.78 |
$252,306.88 |
$196,957.59 |
$172,371.21 |
$132,453.24 |
$108,542.28 |
$92,634.76 |
| 1.500 |
$361,396.17 |
$258,606.70 |
$203,320.66 |
$178,778.96 |
$138,976.94 |
$115,184.86 |
$99,397.38 |
| 2.000 |
$367,712.34 |
$265,006.11 |
$209,812.98 |
$185,335.65 |
$145,698.45 |
$122,073.44 |
$106,453.37 |
| 2.500 |
$374,098.20 |
$271,504.86 |
$216,434.10 |
$192,040.63 |
$152,616.27 |
$129,205.21 |
$113,797.98 |
| 3.000 |
$380,553.61 |
$278,102.67 |
$223,183.45 |
$198,893.04 |
$159,728.54 |
$136,576.65 |
$121,425.33 |
| 3.500 |
$387,078.45 |
$284,799.21 |
$230,060.35 |
$205,891.89 |
$167,033.04 |
$144,183.59 |
$129,328.46 |
| 4.000 |
$393,672.56 |
$291,594.10 |
$237,064.04 |
$213,036.04 |
$174,527.18 |
$152,021.23 |
$137,499.42 |
| 4.125 |
$395,331.89 |
$293,308.14 |
$238,834.67 |
$214,844.63 |
$176,430.02 |
|
$139,583.00 |
| 4.500 |
$400,335.77 |
$298,486.91 |
$244,193.64 |
$220,324.19 |
$182,208.08 |
$160,084.20 |
$145,929.42 |
| 5.000 |
$407,067.89 |
$305,477.17 |
$251,448.18 |
$227,754.89 |
$190,072.53 |
$168,366.61 |
$154,608.92 |
| 5.500 |
$413,868.72 |
$312,564.36 |
$258,826.60 |
$235,326.57 |
$198,117.05 |
$176,862.11 |
$163,527.77 |
| 6.000 |
$420,738.06 |
$319,747.93 |
$266,327.75 |
$243,037.52 |
$206,337.88 |
$185,563.96 |
$172,675.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
