| 樓價： |
$41,000,000.00 |
|
|
| 首期： |
$12,300,000.00 |
| |
| 貸款金額： |
$28,700,000.00 |
全期供款共： |
$38,086,128.43 |
| 每月供款額： |
$126,953.76 (2.375厘息計供300期) |
全期利息共： |
$9,386,128.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$120,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$410,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,742,500.00 (第一個住宅物業) |
|
|
$3,075,000.00 (第二個住宅物業) |
|
|
$1,742,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$353,906.79 |
$251,423.83 |
$196,268.25 |
$171,767.93 |
$131,989.67 |
$108,162.39 |
$92,310.54 |
| 1.500 |
$360,131.32 |
$257,701.60 |
$202,609.06 |
$178,153.25 |
$138,490.53 |
$114,781.73 |
$99,049.50 |
| 2.000 |
$366,425.39 |
$264,078.61 |
$209,078.66 |
$184,687.00 |
$145,188.52 |
$121,646.20 |
$106,080.79 |
| 2.375 |
$371,191.51 |
$268,926.35 |
$214,015.11 |
$189,684.32 |
$150,340.48 |
|
$111,543.31 |
| 2.500 |
$372,788.89 |
$270,554.62 |
$215,676.60 |
$191,368.50 |
$152,082.13 |
$128,753.00 |
$113,399.70 |
| 3.000 |
$379,221.71 |
$277,129.34 |
$222,402.33 |
$198,196.93 |
$159,169.51 |
$136,098.65 |
$121,000.36 |
| 3.500 |
$385,723.71 |
$283,802.44 |
$229,255.16 |
$205,171.29 |
$166,448.44 |
$143,678.96 |
$128,875.83 |
| 4.000 |
$392,294.74 |
$290,573.55 |
$236,234.34 |
$212,290.43 |
$173,916.35 |
$151,489.17 |
$137,018.19 |
| 4.500 |
$398,934.63 |
$297,442.23 |
$243,338.98 |
$219,553.07 |
$181,570.37 |
$159,523.92 |
$145,418.68 |
| 5.000 |
$405,643.19 |
$304,408.03 |
$250,568.13 |
$226,957.77 |
$189,407.30 |
$167,777.34 |
$154,067.81 |
| 5.500 |
$412,420.22 |
$311,470.42 |
$257,920.73 |
$234,502.95 |
$197,423.66 |
$176,243.11 |
$162,955.44 |
| 6.000 |
$419,265.51 |
$318,628.84 |
$265,395.63 |
$242,186.91 |
$205,615.71 |
$184,914.50 |
$172,071.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
