| 樓價： |
$40,880,000.00 |
|
|
| 首期： |
$12,264,000.00 |
| |
| 貸款金額： |
$28,616,000.00 |
全期供款共： |
$45,908,348.80 |
| 每月供款額： |
$153,027.83 (4.125厘息計供300期) |
全期利息共： |
$17,292,348.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$29,440.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$408,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,737,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$352,870.96 |
$250,687.95 |
$195,693.81 |
$171,265.19 |
$131,603.35 |
$107,845.82 |
$92,040.37 |
| 1.500 |
$359,077.27 |
$256,947.36 |
$202,016.05 |
$177,631.82 |
$138,085.19 |
$114,445.78 |
$98,759.60 |
| 2.000 |
$365,352.92 |
$263,305.70 |
$208,466.72 |
$184,146.45 |
$144,763.58 |
$121,290.16 |
$105,770.31 |
| 2.500 |
$371,697.80 |
$269,762.75 |
$215,045.36 |
$190,808.40 |
$151,637.01 |
$128,376.16 |
$113,067.80 |
| 3.000 |
$378,111.79 |
$276,318.23 |
$221,751.39 |
$197,616.84 |
$158,703.65 |
$135,700.31 |
$120,646.21 |
| 3.500 |
$384,594.77 |
$282,971.80 |
$228,584.17 |
$204,570.79 |
$165,961.27 |
$143,258.44 |
$128,498.63 |
| 4.000 |
$391,146.56 |
$289,723.09 |
$235,542.92 |
$211,669.10 |
$173,407.33 |
$151,045.79 |
$136,617.16 |
| 4.125 |
$392,795.25 |
$291,426.13 |
$237,302.19 |
$213,466.08 |
$175,297.96 |
|
$138,687.37 |
| 4.500 |
$397,767.02 |
$296,571.67 |
$242,626.77 |
$218,910.48 |
$181,038.95 |
$159,057.02 |
$144,993.07 |
| 5.000 |
$404,455.94 |
$303,517.08 |
$249,834.76 |
$226,293.50 |
$188,852.93 |
$167,286.29 |
$153,616.88 |
| 5.500 |
$411,213.14 |
$310,558.80 |
$257,165.84 |
$233,816.60 |
$196,845.83 |
$175,727.28 |
$162,478.50 |
| 6.000 |
$418,038.40 |
$317,696.27 |
$264,618.86 |
$241,478.07 |
$205,013.91 |
$184,373.29 |
$171,567.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
