| 樓價： |
$40,000,000.00 |
|
|
| 首期： |
$12,000,000.00 |
| |
| 貸款金額： |
$28,000,000.00 |
全期供款共： |
$37,157,198.47 |
| 每月供款額： |
$123,857.33 (2.375厘息計供300期) |
全期利息共： |
$9,157,198.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$117,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$400,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$644,000 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,700,000.00 (第一個住宅物業) |
|
|
$6,000,000.00 (第二個住宅物業) |
|
|
$1,700,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$345,274.91 |
$245,291.54 |
$191,481.22 |
$167,578.46 |
$128,770.41 |
$105,524.29 |
$90,059.07 |
| 1.500 |
$351,347.63 |
$251,416.20 |
$197,667.37 |
$173,808.05 |
$135,112.71 |
$111,982.17 |
$96,633.66 |
| 2.000 |
$357,488.18 |
$257,637.67 |
$203,979.18 |
$180,182.44 |
$141,647.33 |
$118,679.21 |
$103,493.45 |
| 2.375 |
$362,138.06 |
$262,367.17 |
$208,795.23 |
$185,057.87 |
$146,673.64 |
|
$108,822.74 |
| 2.500 |
$363,696.48 |
$263,955.72 |
$210,416.20 |
$186,700.98 |
$148,372.81 |
$125,612.69 |
$110,633.85 |
| 3.000 |
$369,972.40 |
$270,370.09 |
$216,977.88 |
$193,362.86 |
$155,287.33 |
$132,779.17 |
$118,049.13 |
| 3.500 |
$376,315.82 |
$276,880.43 |
$223,663.57 |
$200,167.11 |
$162,388.72 |
$140,174.60 |
$125,732.51 |
| 4.000 |
$382,726.58 |
$283,486.39 |
$230,472.52 |
$207,112.62 |
$169,674.49 |
$147,794.32 |
$133,676.28 |
| 4.500 |
$389,204.52 |
$290,187.54 |
$237,403.89 |
$214,198.12 |
$177,141.83 |
$155,633.09 |
$141,871.89 |
| 5.000 |
$395,749.45 |
$296,983.44 |
$244,456.72 |
$221,422.22 |
$184,787.61 |
$163,685.21 |
$150,310.05 |
| 5.500 |
$402,361.19 |
$303,873.58 |
$251,629.98 |
$228,783.37 |
$192,608.45 |
$171,944.50 |
$158,980.92 |
| 6.000 |
$409,039.53 |
$310,857.41 |
$258,922.56 |
$236,279.91 |
$200,600.70 |
$180,404.39 |
$167,874.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
