| 樓價： |
$39,800,000.00 |
|
|
| 首期： |
$11,940,000.00 |
| |
| 貸款金額： |
$27,860,000.00 |
全期供款共： |
$36,971,412.48 |
| 每月供款額： |
$123,238.04 (2.375厘息計供300期) |
全期利息共： |
$9,111,412.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$117,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$398,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$640,780 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,691,500.00 (第一個住宅物業) |
|
|
$5,970,000.00 (第二個住宅物業) |
|
|
$1,691,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$343,548.54 |
$244,065.08 |
$190,523.82 |
$166,740.57 |
$128,126.55 |
$104,996.67 |
$89,608.77 |
| 1.500 |
$349,590.89 |
$250,159.12 |
$196,679.03 |
$172,939.01 |
$134,437.15 |
$111,422.26 |
$96,150.49 |
| 2.000 |
$355,700.74 |
$256,349.48 |
$202,959.28 |
$179,281.52 |
$140,939.10 |
$118,085.82 |
$102,975.99 |
| 2.375 |
$360,327.37 |
$261,055.34 |
$207,751.26 |
$184,132.58 |
$145,940.27 |
|
$108,278.63 |
| 2.500 |
$361,878.00 |
$262,635.95 |
$209,364.12 |
$185,767.47 |
$147,630.95 |
$124,984.62 |
$110,080.68 |
| 3.000 |
$368,122.54 |
$269,018.23 |
$215,892.99 |
$192,396.04 |
$154,510.89 |
$132,115.27 |
$117,458.88 |
| 3.500 |
$374,434.24 |
$275,496.03 |
$222,545.26 |
$199,166.28 |
$161,576.78 |
$139,473.73 |
$125,103.85 |
| 4.000 |
$380,812.94 |
$282,068.95 |
$229,320.16 |
$206,077.06 |
$168,826.12 |
$147,055.34 |
$133,007.90 |
| 4.500 |
$387,258.49 |
$288,736.61 |
$236,216.87 |
$213,127.13 |
$176,256.12 |
$154,854.93 |
$141,162.53 |
| 5.000 |
$393,770.71 |
$295,498.53 |
$243,234.43 |
$220,315.10 |
$183,863.67 |
$162,866.79 |
$149,558.50 |
| 5.500 |
$400,349.39 |
$302,354.21 |
$250,371.83 |
$227,639.45 |
$191,645.40 |
$171,084.78 |
$158,186.02 |
| 6.000 |
$406,994.33 |
$309,303.12 |
$257,627.95 |
$235,098.51 |
$199,597.69 |
$179,502.37 |
$167,034.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
