| 樓價： |
$397,950,000.00 |
|
|
| 首期： |
$119,385,000.00 |
| |
| 貸款金額： |
$278,565,000.00 |
全期供款共： |
$446,898,909.07 |
| 每月供款額： |
$1,489,663.03 (4.125厘息計供300期) |
全期利息共： |
$168,333,909.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$207,975.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,979,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$16,912,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,435,053.79 |
$2,440,344.21 |
$1,904,998.82 |
$1,667,196.24 |
$1,281,104.58 |
$1,049,834.75 |
$895,975.13 |
| 1.500 |
$3,495,469.69 |
$2,501,276.91 |
$1,966,543.26 |
$1,729,172.79 |
$1,344,202.62 |
$1,114,082.63 |
$961,384.11 |
| 2.000 |
$3,556,560.54 |
$2,563,172.78 |
$2,029,337.86 |
$1,792,590.01 |
$1,409,213.91 |
$1,180,709.84 |
$1,029,630.48 |
| 2.500 |
$3,618,325.34 |
$2,626,029.52 |
$2,093,378.16 |
$1,857,441.36 |
$1,476,123.99 |
$1,249,689.21 |
$1,100,668.53 |
| 3.000 |
$3,680,762.93 |
$2,689,844.38 |
$2,158,658.70 |
$1,923,718.75 |
$1,544,914.80 |
$1,320,986.75 |
$1,174,441.28 |
| 3.500 |
$3,743,871.99 |
$2,754,614.17 |
$2,225,172.97 |
$1,991,412.55 |
$1,615,564.79 |
$1,394,562.05 |
$1,250,881.33 |
| 4.000 |
$3,807,651.04 |
$2,820,335.19 |
$2,292,913.52 |
$2,060,511.67 |
$1,688,049.10 |
$1,470,368.69 |
$1,329,911.92 |
| 4.125 |
$3,823,700.30 |
$2,836,913.61 |
$2,310,039.29 |
$2,078,004.59 |
$1,706,453.58 |
|
$1,350,064.53 |
| 4.500 |
$3,872,098.43 |
$2,887,003.33 |
$2,361,871.90 |
$2,131,003.55 |
$1,762,339.73 |
$1,548,354.74 |
$1,411,447.93 |
| 5.000 |
$3,937,212.38 |
$2,954,614.03 |
$2,432,038.76 |
$2,202,874.27 |
$1,838,405.70 |
$1,628,463.25 |
$1,495,397.15 |
| 5.500 |
$4,002,990.93 |
$3,023,162.26 |
$2,503,403.80 |
$2,276,108.53 |
$1,916,213.28 |
$1,710,632.82 |
$1,581,661.43 |
| 6.000 |
$4,069,431.98 |
$3,092,642.61 |
$2,575,955.86 |
$2,350,689.77 |
$1,995,726.18 |
$1,794,798.20 |
$1,670,137.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
