樓價: |
$39,600,000.00 |
|
|
首期: |
$11,880,000.00 |
| |
貸款金額: |
$27,720,000.00 |
全期供款共: |
$44,470,905.39 |
每月供款額: |
$148,236.35 (4.125厘息計供300期) |
全期利息共: |
$16,750,905.39 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$28,800.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$396,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,683,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$341,822.16 |
$242,838.62 |
$189,566.41 |
$165,902.68 |
$127,482.70 |
$104,469.04 |
$89,158.48 |
1.500 |
$347,834.15 |
$248,902.04 |
$195,690.70 |
$172,069.97 |
$133,761.59 |
$110,862.35 |
$95,667.32 |
2.000 |
$353,913.30 |
$255,061.29 |
$201,939.39 |
$178,380.61 |
$140,230.86 |
$117,492.42 |
$102,458.52 |
2.500 |
$360,059.51 |
$261,316.17 |
$208,312.04 |
$184,833.97 |
$146,889.08 |
$124,356.56 |
$109,527.51 |
3.000 |
$366,272.68 |
$267,666.38 |
$214,808.10 |
$191,429.23 |
$153,734.45 |
$131,451.38 |
$116,868.64 |
3.500 |
$372,552.66 |
$274,111.62 |
$221,426.94 |
$198,165.44 |
$160,764.83 |
$138,772.85 |
$124,475.19 |
4.000 |
$378,899.31 |
$280,651.52 |
$228,167.80 |
$205,041.49 |
$167,977.75 |
$146,316.37 |
$132,339.52 |
4.125 |
$380,496.37 |
$282,301.24 |
$229,871.98 |
$206,782.21 |
$169,809.18 |
|
$134,344.91 |
4.500 |
$385,312.47 |
$287,285.67 |
$235,029.85 |
$212,056.14 |
$175,370.41 |
$154,076.76 |
$140,453.17 |
5.000 |
$391,791.96 |
$294,013.61 |
$242,012.15 |
$219,207.99 |
$182,939.73 |
$162,048.36 |
$148,806.95 |
5.500 |
$398,337.58 |
$300,834.84 |
$249,113.68 |
$226,495.53 |
$190,682.36 |
$170,225.05 |
$157,391.11 |
6.000 |
$404,949.13 |
$307,748.83 |
$256,333.34 |
$233,917.11 |
$198,594.69 |
$178,600.35 |
$166,195.41 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|