| 樓價： |
$3,960,000.00 |
|
|
| 首期： |
$1,188,000.00 |
| |
| 貸款金額： |
$2,772,000.00 |
全期供款共： |
$4,447,090.54 |
| 每月供款額： |
$14,823.64 (4.125厘息計供300期) |
全期利息共： |
$1,675,090.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,980.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$59,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,182.22 |
$24,283.86 |
$18,956.64 |
$16,590.27 |
$12,748.27 |
$10,446.90 |
$8,915.85 |
| 1.500 |
$34,783.41 |
$24,890.20 |
$19,569.07 |
$17,207.00 |
$13,376.16 |
$11,086.23 |
$9,566.73 |
| 2.000 |
$35,391.33 |
$25,506.13 |
$20,193.94 |
$17,838.06 |
$14,023.09 |
$11,749.24 |
$10,245.85 |
| 2.500 |
$36,005.95 |
$26,131.62 |
$20,831.20 |
$18,483.40 |
$14,688.91 |
$12,435.66 |
$10,952.75 |
| 3.000 |
$36,627.27 |
$26,766.64 |
$21,480.81 |
$19,142.92 |
$15,373.45 |
$13,145.14 |
$11,686.86 |
| 3.500 |
$37,255.27 |
$27,411.16 |
$22,142.69 |
$19,816.54 |
$16,076.48 |
$13,877.29 |
$12,447.52 |
| 4.000 |
$37,889.93 |
$28,065.15 |
$22,816.78 |
$20,504.15 |
$16,797.77 |
$14,631.64 |
$13,233.95 |
| 4.125 |
$38,049.64 |
$28,230.12 |
$22,987.20 |
$20,678.22 |
$16,980.92 |
|
$13,434.49 |
| 4.500 |
$38,531.25 |
$28,728.57 |
$23,502.98 |
$21,205.61 |
$17,537.04 |
$15,407.68 |
$14,045.32 |
| 5.000 |
$39,179.20 |
$29,401.36 |
$24,201.21 |
$21,920.80 |
$18,293.97 |
$16,204.84 |
$14,880.70 |
| 5.500 |
$39,833.76 |
$30,083.48 |
$24,911.37 |
$22,649.55 |
$19,068.24 |
$17,022.51 |
$15,739.11 |
| 6.000 |
$40,494.91 |
$30,774.88 |
$25,633.33 |
$23,391.71 |
$19,859.47 |
$17,860.03 |
$16,619.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
