| 樓價： |
$3,950,000.00 |
|
|
| 首期： |
$1,185,000.00 |
| |
| 貸款金額： |
$2,765,000.00 |
全期供款共： |
$3,669,273.35 |
| 每月供款額： |
$12,230.91 (2.375厘息計供300期) |
全期利息共： |
$904,273.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$55,300 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$59,250.00 (第一個住宅物業) |
|
|
$592,500.00 (第二個住宅物業) |
|
|
$59,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,095.90 |
$24,222.54 |
$18,908.77 |
$16,548.37 |
$12,716.08 |
$10,420.52 |
$8,893.33 |
| 1.500 |
$34,695.58 |
$24,827.35 |
$19,519.65 |
$17,163.54 |
$13,342.38 |
$11,058.24 |
$9,542.57 |
| 2.000 |
$35,301.96 |
$25,441.72 |
$20,142.94 |
$17,793.02 |
$13,987.67 |
$11,719.57 |
$10,219.98 |
| 2.375 |
$35,761.13 |
$25,908.76 |
$20,618.53 |
$18,274.46 |
$14,484.02 |
|
$10,746.25 |
| 2.500 |
$35,915.03 |
$26,065.63 |
$20,778.60 |
$18,436.72 |
$14,651.81 |
$12,404.25 |
$10,925.09 |
| 3.000 |
$36,534.77 |
$26,699.05 |
$21,426.57 |
$19,094.58 |
$15,334.62 |
$13,111.94 |
$11,657.35 |
| 3.500 |
$37,161.19 |
$27,341.94 |
$22,086.78 |
$19,766.50 |
$16,035.89 |
$13,842.24 |
$12,416.09 |
| 4.000 |
$37,794.25 |
$27,994.28 |
$22,759.16 |
$20,452.37 |
$16,755.36 |
$14,594.69 |
$13,200.53 |
| 4.500 |
$38,433.95 |
$28,656.02 |
$23,443.63 |
$21,152.06 |
$17,492.76 |
$15,368.77 |
$14,009.85 |
| 5.000 |
$39,080.26 |
$29,327.11 |
$24,140.10 |
$21,865.44 |
$18,247.78 |
$16,163.91 |
$14,843.12 |
| 5.500 |
$39,733.17 |
$30,007.52 |
$24,848.46 |
$22,592.36 |
$19,020.08 |
$16,979.52 |
$15,699.37 |
| 6.000 |
$40,392.65 |
$30,697.17 |
$25,568.60 |
$23,332.64 |
$19,809.32 |
$17,814.93 |
$16,577.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
