| 樓價： |
$39,455,000.00 |
|
|
| 首期： |
$11,836,500.00 |
| |
| 貸款金額： |
$27,618,500.00 |
全期供款共： |
$44,308,070.00 |
| 每月供款額： |
$147,693.57 (4.125厘息計供300期) |
全期利息共： |
$16,689,570.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,727.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$394,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,676,838.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$340,570.54 |
$241,949.44 |
$188,872.29 |
$165,295.21 |
$127,015.91 |
$104,086.52 |
$88,832.01 |
| 1.500 |
$346,560.51 |
$247,990.65 |
$194,974.15 |
$171,439.91 |
$133,271.80 |
$110,456.41 |
$95,317.03 |
| 2.000 |
$352,617.40 |
$254,127.36 |
$201,199.96 |
$177,727.45 |
$139,717.39 |
$117,062.21 |
$102,083.35 |
| 2.500 |
$358,741.11 |
$260,359.33 |
$207,549.28 |
$184,157.18 |
$146,351.23 |
$123,901.21 |
$109,126.47 |
| 3.000 |
$364,931.53 |
$266,686.29 |
$214,021.56 |
$190,728.29 |
$153,171.54 |
$130,970.05 |
$116,440.71 |
| 3.500 |
$371,188.51 |
$273,107.93 |
$220,616.16 |
$197,439.83 |
$160,176.17 |
$138,264.72 |
$124,019.41 |
| 4.000 |
$377,511.93 |
$279,623.88 |
$227,332.34 |
$204,290.71 |
$167,362.68 |
$145,780.62 |
$131,854.94 |
| 4.125 |
$379,103.14 |
$281,267.56 |
$229,030.28 |
$206,025.06 |
$169,187.40 |
|
$133,852.99 |
| 4.500 |
$383,901.60 |
$286,233.74 |
$234,169.26 |
$211,279.67 |
$174,728.27 |
$153,512.59 |
$139,938.88 |
| 5.000 |
$390,357.37 |
$292,937.04 |
$241,125.99 |
$218,405.34 |
$182,269.88 |
$161,455.00 |
$148,262.08 |
| 5.500 |
$396,879.02 |
$299,733.30 |
$248,201.52 |
$225,666.19 |
$189,984.16 |
$169,601.75 |
$156,814.81 |
| 6.000 |
$403,466.36 |
$306,621.97 |
$255,394.74 |
$233,060.60 |
$197,867.51 |
$177,946.38 |
$165,586.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
