| 樓價： |
$3,940,000.00 |
|
|
| 首期： |
$1,182,000.00 |
| |
| 貸款金額： |
$2,758,000.00 |
全期供款共： |
$4,424,630.49 |
| 每月供款額： |
$14,748.77 (4.125厘息計供300期) |
全期利息共： |
$1,666,630.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,970.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$59,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,009.58 |
$24,161.22 |
$18,860.90 |
$16,506.48 |
$12,683.88 |
$10,394.14 |
$8,870.82 |
| 1.500 |
$34,607.74 |
$24,764.50 |
$19,470.24 |
$17,120.09 |
$13,308.60 |
$11,030.24 |
$9,518.42 |
| 2.000 |
$35,212.59 |
$25,377.31 |
$20,091.95 |
$17,747.97 |
$13,952.26 |
$11,689.90 |
$10,194.11 |
| 2.500 |
$35,824.10 |
$25,999.64 |
$20,726.00 |
$18,390.05 |
$14,614.72 |
$12,372.85 |
$10,897.43 |
| 3.000 |
$36,442.28 |
$26,631.45 |
$21,372.32 |
$19,046.24 |
$15,295.80 |
$13,078.75 |
$11,627.84 |
| 3.500 |
$37,067.11 |
$27,272.72 |
$22,030.86 |
$19,716.46 |
$15,995.29 |
$13,807.20 |
$12,384.65 |
| 4.000 |
$37,698.57 |
$27,923.41 |
$22,701.54 |
$20,400.59 |
$16,712.94 |
$14,557.74 |
$13,167.11 |
| 4.125 |
$37,857.47 |
$28,087.55 |
$22,871.10 |
$20,573.79 |
$16,895.16 |
|
$13,366.64 |
| 4.500 |
$38,336.64 |
$28,583.47 |
$23,384.28 |
$21,098.51 |
$17,448.47 |
$15,329.86 |
$13,974.38 |
| 5.000 |
$38,981.32 |
$29,252.87 |
$24,078.99 |
$21,810.09 |
$18,201.58 |
$16,122.99 |
$14,805.54 |
| 5.500 |
$39,632.58 |
$29,931.55 |
$24,785.55 |
$22,535.16 |
$18,971.93 |
$16,936.53 |
$15,659.62 |
| 6.000 |
$40,290.39 |
$30,619.45 |
$25,503.87 |
$23,273.57 |
$19,759.17 |
$17,769.83 |
$16,535.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
