| 樓價： |
$39,227,000.00 |
|
|
| 首期： |
$11,768,100.00 |
| |
| 貸款金額： |
$27,458,900.00 |
全期供款共： |
$44,052,025.40 |
| 每月供款額： |
$146,840.08 (4.125厘息計供300期) |
全期利息共： |
$16,593,125.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,613.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$392,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,667,148.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$338,602.48 |
$240,551.28 |
$187,780.85 |
$164,340.01 |
$126,281.92 |
$103,485.03 |
$88,318.67 |
| 1.500 |
$344,557.83 |
$246,557.58 |
$193,847.45 |
$170,449.21 |
$132,501.66 |
$109,818.12 |
$94,766.21 |
| 2.000 |
$350,579.72 |
$252,658.82 |
$200,037.28 |
$176,700.41 |
$138,910.00 |
$116,385.74 |
$101,493.44 |
| 2.500 |
$356,668.04 |
$258,854.78 |
$206,349.91 |
$183,092.98 |
$145,505.51 |
$123,185.22 |
$108,495.85 |
| 3.000 |
$362,822.69 |
$265,145.18 |
$212,784.78 |
$189,626.12 |
$152,286.40 |
$130,213.21 |
$115,767.83 |
| 3.500 |
$369,043.51 |
$271,529.71 |
$219,341.27 |
$196,298.88 |
$159,250.56 |
$137,465.73 |
$123,302.73 |
| 4.000 |
$375,330.39 |
$278,008.01 |
$226,018.64 |
$203,110.17 |
$166,395.53 |
$144,938.19 |
$131,092.99 |
| 4.125 |
$376,912.40 |
$279,642.19 |
$227,706.78 |
$204,834.49 |
$168,209.71 |
|
$133,079.49 |
| 4.500 |
$381,683.14 |
$284,579.67 |
$232,816.06 |
$210,058.74 |
$173,718.56 |
$152,625.48 |
$139,130.21 |
| 5.000 |
$388,101.60 |
$291,244.24 |
$239,732.59 |
$217,143.23 |
$181,216.59 |
$160,521.99 |
$147,405.31 |
| 5.500 |
$394,585.56 |
$298,001.22 |
$246,767.23 |
$224,362.13 |
$188,886.29 |
$168,621.67 |
$155,908.61 |
| 6.000 |
$401,134.84 |
$304,850.09 |
$253,918.89 |
$231,713.80 |
$196,724.09 |
$176,918.08 |
$164,629.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
