| 樓價： |
$39,120,000.00 |
|
|
| 首期： |
$11,736,000.00 |
| |
| 貸款金額： |
$27,384,000.00 |
全期供款共： |
$43,931,864.11 |
| 每月供款額： |
$146,439.55 (4.125厘息計供300期) |
全期利息共： |
$16,547,864.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,560.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$391,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,662,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$337,678.86 |
$239,895.13 |
$187,268.64 |
$163,891.74 |
$125,937.46 |
$103,202.75 |
$88,077.77 |
| 1.500 |
$343,617.98 |
$245,885.04 |
$193,318.69 |
$169,984.27 |
$132,140.23 |
$109,518.56 |
$94,507.72 |
| 2.000 |
$349,623.44 |
$251,969.64 |
$199,491.64 |
$176,218.42 |
$138,531.09 |
$116,068.27 |
$101,216.60 |
| 2.500 |
$355,695.16 |
$258,148.70 |
$205,787.04 |
$182,593.56 |
$145,108.61 |
$122,849.21 |
$108,199.91 |
| 3.000 |
$361,833.01 |
$264,421.94 |
$212,204.37 |
$189,108.88 |
$151,871.01 |
$129,858.03 |
$115,452.05 |
| 3.500 |
$368,036.87 |
$270,789.06 |
$218,742.97 |
$195,763.44 |
$158,816.17 |
$137,090.76 |
$122,966.40 |
| 4.000 |
$374,306.59 |
$277,249.69 |
$225,402.13 |
$202,556.14 |
$165,941.65 |
$144,542.84 |
$130,735.40 |
| 4.125 |
$375,884.30 |
$278,879.41 |
$227,085.66 |
$204,275.76 |
$167,750.88 |
|
$132,716.48 |
| 4.500 |
$380,642.02 |
$283,803.42 |
$232,181.00 |
$209,485.76 |
$173,244.71 |
$152,209.17 |
$138,750.71 |
| 5.000 |
$387,042.97 |
$290,449.81 |
$239,078.67 |
$216,550.93 |
$180,722.28 |
$160,084.14 |
$147,003.23 |
| 5.500 |
$393,509.25 |
$297,188.36 |
$246,094.12 |
$223,750.13 |
$188,371.06 |
$168,161.72 |
$155,483.34 |
| 6.000 |
$400,040.66 |
$304,018.54 |
$253,226.27 |
$231,081.75 |
$196,187.48 |
$176,435.50 |
$164,180.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
