樓價: |
$3,904,000.00 |
|
|
首期: |
$1,171,200.00 |
| |
貸款金額: |
$2,732,800.00 |
全期供款共: |
$4,384,202.39 |
每月供款額: |
$14,614.01 (4.125厘息計供300期) |
全期利息共: |
$1,651,402.39 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,952.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$39,040.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$58,560.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$33,698.83 |
$23,940.45 |
$18,688.57 |
$16,355.66 |
$12,567.99 |
$10,299.17 |
$8,789.76 |
1.500 |
$34,291.53 |
$24,538.22 |
$19,292.34 |
$16,963.67 |
$13,187.00 |
$10,929.46 |
$9,431.45 |
2.000 |
$34,890.85 |
$25,145.44 |
$19,908.37 |
$17,585.81 |
$13,824.78 |
$11,583.09 |
$10,100.96 |
2.500 |
$35,496.78 |
$25,762.08 |
$20,536.62 |
$18,222.02 |
$14,481.19 |
$12,259.80 |
$10,797.86 |
3.000 |
$36,109.31 |
$26,388.12 |
$21,177.04 |
$18,872.22 |
$15,156.04 |
$12,959.25 |
$11,521.60 |
3.500 |
$36,728.42 |
$27,023.53 |
$21,829.56 |
$19,536.31 |
$15,849.14 |
$13,681.04 |
$12,271.49 |
4.000 |
$37,354.11 |
$27,668.27 |
$22,494.12 |
$20,214.19 |
$16,560.23 |
$14,424.73 |
$13,046.81 |
4.125 |
$37,511.56 |
$27,830.91 |
$22,662.13 |
$20,385.80 |
$16,740.78 |
|
$13,244.51 |
4.500 |
$37,986.36 |
$28,322.30 |
$23,170.62 |
$20,905.74 |
$17,289.04 |
$15,189.79 |
$13,846.70 |
5.000 |
$38,625.15 |
$28,985.58 |
$23,858.98 |
$21,610.81 |
$18,035.27 |
$15,975.68 |
$14,670.26 |
5.500 |
$39,270.45 |
$29,658.06 |
$24,559.09 |
$22,329.26 |
$18,798.58 |
$16,781.78 |
$15,516.54 |
6.000 |
$39,922.26 |
$30,339.68 |
$25,270.84 |
$23,060.92 |
$19,578.63 |
$17,607.47 |
$16,384.52 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|