| 樓價： |
$38,980,000.00 |
|
|
| 首期： |
$11,694,000.00 |
| |
| 貸款金額： |
$27,286,000.00 |
全期供款共： |
$43,774,643.74 |
| 每月供款額： |
$145,915.48 (4.125厘息計供300期) |
全期利息共： |
$16,488,643.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,490.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$389,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,656,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$336,470.40 |
$239,036.61 |
$186,598.45 |
$163,305.21 |
$125,486.76 |
$102,833.42 |
$87,762.56 |
| 1.500 |
$342,388.26 |
$245,005.09 |
$192,626.85 |
$169,375.94 |
$131,667.34 |
$109,126.63 |
$94,169.50 |
| 2.000 |
$348,372.23 |
$251,067.91 |
$198,777.71 |
$175,587.78 |
$138,035.33 |
$115,652.89 |
$100,854.37 |
| 2.500 |
$354,422.22 |
$257,224.85 |
$205,050.59 |
$181,940.10 |
$144,589.30 |
$122,409.56 |
$107,812.69 |
| 3.000 |
$360,538.11 |
$263,475.65 |
$211,444.95 |
$188,432.11 |
$151,327.50 |
$129,393.30 |
$115,038.88 |
| 3.500 |
$366,719.76 |
$269,819.98 |
$217,960.15 |
$195,062.85 |
$158,247.81 |
$136,600.15 |
$122,526.33 |
| 4.000 |
$372,967.05 |
$276,257.48 |
$224,595.47 |
$201,831.25 |
$165,347.79 |
$144,025.56 |
$130,267.54 |
| 4.125 |
$374,539.11 |
$277,881.37 |
$226,272.98 |
$203,544.71 |
$167,150.55 |
|
$132,241.53 |
| 4.500 |
$379,279.80 |
$282,787.76 |
$231,350.09 |
$208,736.07 |
$172,624.71 |
$151,664.45 |
$138,254.15 |
| 5.000 |
$385,657.84 |
$289,410.36 |
$238,223.07 |
$215,775.95 |
$180,075.52 |
$159,511.24 |
$146,477.15 |
| 5.500 |
$392,100.98 |
$296,124.80 |
$245,213.42 |
$222,949.39 |
$187,696.93 |
$167,559.91 |
$154,926.91 |
| 6.000 |
$398,609.02 |
$302,930.54 |
$252,320.04 |
$230,254.77 |
$195,485.38 |
$175,804.08 |
$163,593.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
