| 樓價： |
$38,800,000.00 |
|
|
| 首期： |
$11,640,000.00 |
| |
| 貸款金額： |
$27,160,000.00 |
全期供款共： |
$36,042,482.52 |
| 每月供款額： |
$120,141.61 (2.375厘息計供300期) |
全期利息共： |
$8,882,482.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$114,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$388,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$624,680 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,649,000.00 (第一個住宅物業) |
|
|
$5,820,000.00 (第二個住宅物業) |
|
|
$1,649,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$334,916.67 |
$237,932.79 |
$185,736.79 |
$162,551.11 |
$124,907.29 |
$102,358.56 |
$87,357.29 |
| 1.500 |
$340,807.20 |
$243,873.71 |
$191,737.35 |
$168,593.80 |
$131,059.33 |
$108,622.71 |
$93,734.65 |
| 2.000 |
$346,763.54 |
$249,908.54 |
$197,859.80 |
$174,776.96 |
$137,397.91 |
$115,118.84 |
$100,388.65 |
| 2.375 |
$351,273.92 |
$254,496.16 |
$202,531.38 |
$179,506.13 |
$142,273.43 |
|
$105,558.06 |
| 2.500 |
$352,785.58 |
$256,037.05 |
$204,103.71 |
$181,099.95 |
$143,921.63 |
$121,844.30 |
$107,314.84 |
| 3.000 |
$358,873.23 |
$262,258.98 |
$210,468.54 |
$187,561.97 |
$150,628.71 |
$128,795.79 |
$114,507.66 |
| 3.500 |
$365,026.34 |
$268,574.02 |
$216,953.67 |
$194,162.10 |
$157,517.06 |
$135,969.36 |
$121,960.54 |
| 4.000 |
$371,244.78 |
$274,981.80 |
$223,558.35 |
$200,899.24 |
$164,584.26 |
$143,360.49 |
$129,665.99 |
| 4.500 |
$377,528.38 |
$281,481.92 |
$230,281.77 |
$207,772.18 |
$171,827.57 |
$150,964.10 |
$137,615.73 |
| 5.000 |
$383,876.97 |
$288,073.94 |
$237,123.01 |
$214,779.55 |
$179,243.98 |
$158,774.66 |
$145,800.75 |
| 5.500 |
$390,290.36 |
$294,757.37 |
$244,081.08 |
$221,919.87 |
$186,830.19 |
$166,786.16 |
$154,211.49 |
| 6.000 |
$396,768.34 |
$301,531.68 |
$251,154.89 |
$229,191.51 |
$194,582.68 |
$174,992.26 |
$162,837.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
