| 樓價： |
$38,588,000.00 |
|
|
| 首期： |
$11,576,400.00 |
| |
| 貸款金額： |
$27,011,600.00 |
全期供款共： |
$43,334,426.70 |
| 每月供款額： |
$144,448.09 (4.125厘息計供300期) |
全期利息共： |
$16,322,826.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,294.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$385,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,639,990.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$333,086.71 |
$236,632.75 |
$184,721.94 |
$161,662.94 |
$124,224.81 |
$101,799.28 |
$86,879.98 |
| 1.500 |
$338,945.05 |
$242,541.21 |
$190,689.71 |
$167,672.62 |
$130,343.24 |
$108,029.20 |
$93,222.49 |
| 2.000 |
$344,868.85 |
$248,543.06 |
$196,778.71 |
$173,822.00 |
$136,647.18 |
$114,489.84 |
$99,840.13 |
| 2.500 |
$350,857.99 |
$254,638.09 |
$202,988.51 |
$180,110.43 |
$143,135.25 |
$121,178.56 |
$106,728.48 |
| 3.000 |
$356,912.38 |
$260,826.02 |
$209,318.56 |
$186,537.15 |
$149,805.68 |
$128,092.06 |
$113,882.00 |
| 3.500 |
$363,031.87 |
$267,106.55 |
$215,768.25 |
$193,101.21 |
$156,656.40 |
$135,226.44 |
$121,294.15 |
| 4.000 |
$369,216.33 |
$273,479.32 |
$222,336.84 |
$199,801.54 |
$163,684.98 |
$142,577.18 |
$128,957.51 |
| 4.125 |
$370,772.58 |
$275,086.88 |
$223,997.48 |
$201,497.78 |
$165,469.61 |
|
$130,911.65 |
| 4.500 |
$375,465.60 |
$279,943.92 |
$229,023.53 |
$206,636.93 |
$170,888.72 |
$150,139.25 |
$136,863.81 |
| 5.000 |
$381,779.50 |
$286,499.93 |
$235,827.39 |
$213,606.01 |
$178,264.60 |
$157,907.12 |
$145,004.11 |
| 5.500 |
$388,157.84 |
$293,146.84 |
$242,747.44 |
$220,707.31 |
$185,809.37 |
$165,874.86 |
$153,368.89 |
| 6.000 |
$394,600.43 |
$299,884.14 |
$249,782.60 |
$227,939.23 |
$193,519.49 |
$174,036.12 |
$161,948.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
