| 樓價： |
$3,850,000.00 |
|
|
| 首期： |
$1,155,000.00 |
| |
| 貸款金額： |
$2,695,000.00 |
全期供款共： |
$3,576,380.35 |
| 每月供款額： |
$11,921.27 (2.375厘息計供300期) |
全期利息共： |
$881,380.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$53,900 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$57,750.00 (第一個住宅物業) |
|
|
$577,500.00 (第二個住宅物業) |
|
|
$57,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,232.71 |
$23,609.31 |
$18,430.07 |
$16,129.43 |
$12,394.15 |
$10,156.71 |
$8,668.19 |
| 1.500 |
$33,817.21 |
$24,198.81 |
$19,025.48 |
$16,729.02 |
$13,004.60 |
$10,778.28 |
$9,300.99 |
| 2.000 |
$34,408.24 |
$24,797.63 |
$19,633.00 |
$17,342.56 |
$13,633.56 |
$11,422.87 |
$9,961.24 |
| 2.375 |
$34,855.79 |
$25,252.84 |
$20,096.54 |
$17,811.82 |
$14,117.34 |
|
$10,474.19 |
| 2.500 |
$35,005.79 |
$25,405.74 |
$20,252.56 |
$17,969.97 |
$14,280.88 |
$12,090.22 |
$10,648.51 |
| 3.000 |
$35,609.84 |
$26,023.12 |
$20,884.12 |
$18,611.18 |
$14,946.41 |
$12,779.99 |
$11,362.23 |
| 3.500 |
$36,220.40 |
$26,649.74 |
$21,527.62 |
$19,266.08 |
$15,629.91 |
$13,491.81 |
$12,101.75 |
| 4.000 |
$36,837.43 |
$27,285.56 |
$22,182.98 |
$19,934.59 |
$16,331.17 |
$14,225.20 |
$12,866.34 |
| 4.500 |
$37,460.93 |
$27,930.55 |
$22,850.12 |
$20,616.57 |
$17,049.90 |
$14,979.69 |
$13,655.17 |
| 5.000 |
$38,090.88 |
$28,584.66 |
$23,528.96 |
$21,311.89 |
$17,785.81 |
$15,754.70 |
$14,467.34 |
| 5.500 |
$38,727.26 |
$29,247.83 |
$24,219.39 |
$22,020.40 |
$18,538.56 |
$16,549.66 |
$15,301.91 |
| 6.000 |
$39,370.05 |
$29,920.03 |
$24,921.30 |
$22,741.94 |
$19,307.82 |
$17,363.92 |
$16,157.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
