| 樓價： |
$3,840,000.00 |
|
|
| 首期： |
$1,152,000.00 |
| |
| 貸款金額： |
$2,688,000.00 |
全期供款共： |
$3,567,091.05 |
| 每月供款額： |
$11,890.30 (2.375厘息計供300期) |
全期利息共： |
$879,091.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$38,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$53,760 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$57,600.00 (第一個住宅物業) |
|
|
$576,000.00 (第二個住宅物業) |
|
|
$57,600.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,146.39 |
$23,547.99 |
$18,382.20 |
$16,087.53 |
$12,361.96 |
$10,130.33 |
$8,645.67 |
| 1.500 |
$33,729.37 |
$24,135.96 |
$18,976.07 |
$16,685.57 |
$12,970.82 |
$10,750.29 |
$9,276.83 |
| 2.000 |
$34,318.87 |
$24,733.22 |
$19,582.00 |
$17,297.51 |
$13,598.14 |
$11,393.20 |
$9,935.37 |
| 2.375 |
$34,765.25 |
$25,187.25 |
$20,044.34 |
$17,765.56 |
$14,080.67 |
|
$10,446.98 |
| 2.500 |
$34,914.86 |
$25,339.75 |
$20,199.96 |
$17,923.29 |
$14,243.79 |
$12,058.82 |
$10,620.85 |
| 3.000 |
$35,517.35 |
$25,955.53 |
$20,829.88 |
$18,562.83 |
$14,907.58 |
$12,746.80 |
$11,332.72 |
| 3.500 |
$36,126.32 |
$26,580.52 |
$21,471.70 |
$19,216.04 |
$15,589.32 |
$13,456.76 |
$12,070.32 |
| 4.000 |
$36,741.75 |
$27,214.69 |
$22,125.36 |
$19,882.81 |
$16,288.75 |
$14,188.25 |
$12,832.92 |
| 4.500 |
$37,363.63 |
$27,858.00 |
$22,790.77 |
$20,563.02 |
$17,005.62 |
$14,940.78 |
$13,619.70 |
| 5.000 |
$37,991.95 |
$28,510.41 |
$23,467.84 |
$21,256.53 |
$17,739.61 |
$15,713.78 |
$14,429.77 |
| 5.500 |
$38,626.67 |
$29,171.86 |
$24,156.48 |
$21,963.20 |
$18,490.41 |
$16,506.67 |
$15,262.17 |
| 6.000 |
$39,267.79 |
$29,842.31 |
$24,856.57 |
$22,682.87 |
$19,257.67 |
$17,318.82 |
$16,115.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
