| 樓價： |
$38,285,000.00 |
|
|
| 首期： |
$11,485,500.00 |
| |
| 貸款金額： |
$26,799,500.00 |
全期供款共： |
$42,994,156.89 |
| 每月供款額： |
$143,313.86 (4.125厘息計供300期) |
全期利息共： |
$16,194,656.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,142.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$382,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,627,113.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$330,471.25 |
$234,774.67 |
$183,271.47 |
$160,393.54 |
$123,249.37 |
$100,999.93 |
$86,197.78 |
| 1.500 |
$336,283.60 |
$240,636.73 |
$189,192.38 |
$166,356.03 |
$129,319.76 |
$107,180.94 |
$92,490.49 |
| 2.000 |
$342,160.88 |
$246,591.46 |
$195,233.57 |
$172,457.11 |
$135,574.20 |
$113,590.84 |
$99,056.17 |
| 2.500 |
$348,102.99 |
$252,638.62 |
$201,394.60 |
$178,696.17 |
$142,011.33 |
$120,227.04 |
$105,890.43 |
| 3.000 |
$354,109.84 |
$258,777.97 |
$207,674.95 |
$185,072.43 |
$148,629.38 |
$127,086.26 |
$112,987.77 |
| 3.500 |
$360,181.28 |
$265,009.18 |
$214,074.00 |
$191,584.95 |
$155,426.30 |
$134,164.61 |
$120,341.73 |
| 4.000 |
$366,317.18 |
$271,331.91 |
$220,591.01 |
$198,232.67 |
$162,399.70 |
$141,457.63 |
$127,944.91 |
| 4.125 |
$367,861.20 |
$272,926.84 |
$222,238.61 |
$199,915.58 |
$164,170.31 |
|
$129,883.71 |
| 4.500 |
$372,517.37 |
$277,745.75 |
$227,225.19 |
$205,014.38 |
$169,546.87 |
$148,960.32 |
$135,789.13 |
| 5.000 |
$378,781.70 |
$284,250.28 |
$233,975.63 |
$211,928.74 |
$176,864.84 |
$156,667.21 |
$143,865.51 |
| 5.500 |
$385,109.96 |
$290,845.00 |
$240,841.35 |
$218,974.28 |
$184,350.36 |
$164,572.38 |
$152,164.61 |
| 6.000 |
$391,501.96 |
$297,529.39 |
$247,821.26 |
$226,149.41 |
$191,999.94 |
$172,669.55 |
$160,676.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
