| 樓價： |
$38,200,000.00 |
|
|
| 首期： |
$11,460,000.00 |
| |
| 貸款金額： |
$26,740,000.00 |
全期供款共： |
$42,898,701.66 |
| 每月供款額： |
$142,995.67 (4.125厘息計供300期) |
全期利息共： |
$16,158,701.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$382,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,623,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$329,737.54 |
$234,253.42 |
$182,864.57 |
$160,037.43 |
$122,975.74 |
$100,775.69 |
$86,006.41 |
| 1.500 |
$335,536.98 |
$240,102.47 |
$188,772.34 |
$165,986.68 |
$129,032.64 |
$106,942.97 |
$92,285.14 |
| 2.000 |
$341,401.21 |
$246,043.98 |
$194,800.12 |
$172,074.23 |
$135,273.20 |
$113,338.65 |
$98,836.25 |
| 2.500 |
$347,330.14 |
$252,077.72 |
$200,947.47 |
$178,299.43 |
$141,696.03 |
$119,960.11 |
$105,655.33 |
| 3.000 |
$353,323.64 |
$258,203.43 |
$207,213.88 |
$184,661.53 |
$148,299.40 |
$126,804.11 |
$112,736.92 |
| 3.500 |
$359,381.61 |
$264,420.81 |
$213,598.71 |
$191,159.59 |
$155,081.23 |
$133,866.74 |
$120,074.55 |
| 4.000 |
$365,503.88 |
$270,729.50 |
$220,101.26 |
$197,792.55 |
$162,039.14 |
$141,143.57 |
$127,660.85 |
| 4.125 |
$367,044.48 |
$272,320.89 |
$221,745.20 |
$199,471.73 |
$163,805.82 |
|
$129,595.34 |
| 4.500 |
$371,690.31 |
$277,129.11 |
$226,720.71 |
$204,559.21 |
$169,170.44 |
$148,629.60 |
$135,487.65 |
| 5.000 |
$377,940.73 |
$283,619.19 |
$233,456.16 |
$211,458.22 |
$176,472.16 |
$156,319.38 |
$143,546.10 |
| 5.500 |
$384,254.94 |
$290,199.27 |
$240,306.63 |
$218,488.12 |
$183,941.07 |
$164,207.00 |
$151,826.78 |
| 6.000 |
$390,632.75 |
$296,868.82 |
$247,271.05 |
$225,647.32 |
$191,573.67 |
$172,286.19 |
$160,319.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
