| 樓價： |
$38,100,000.00 |
|
|
| 首期： |
$11,430,000.00 |
| |
| 貸款金額： |
$26,670,000.00 |
全期供款共： |
$42,786,401.40 |
| 每月供款額： |
$142,621.34 (4.125厘息計供300期) |
全期利息共： |
$16,116,401.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$381,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,619,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$328,874.35 |
$233,640.19 |
$182,385.87 |
$159,618.49 |
$122,653.81 |
$100,511.88 |
$85,781.26 |
| 1.500 |
$334,658.61 |
$239,473.93 |
$188,278.17 |
$165,552.16 |
$128,694.86 |
$106,663.02 |
$92,043.56 |
| 2.000 |
$340,507.49 |
$245,399.88 |
$194,290.17 |
$171,623.77 |
$134,919.09 |
$113,041.95 |
$98,577.51 |
| 2.500 |
$346,420.90 |
$251,417.83 |
$200,421.43 |
$177,832.68 |
$141,325.10 |
$119,646.08 |
$105,378.74 |
| 3.000 |
$352,398.71 |
$257,527.51 |
$206,671.43 |
$184,178.12 |
$147,911.18 |
$126,472.16 |
$112,441.80 |
| 3.500 |
$358,440.82 |
$263,728.61 |
$213,039.55 |
$190,659.17 |
$154,675.26 |
$133,516.31 |
$119,760.22 |
| 4.000 |
$364,547.06 |
$270,020.78 |
$219,525.08 |
$197,274.77 |
$161,614.95 |
$140,774.09 |
$127,326.66 |
| 4.125 |
$366,083.63 |
$271,608.01 |
$221,164.71 |
$198,949.55 |
$163,377.01 |
|
$129,256.08 |
| 4.500 |
$370,717.30 |
$276,403.64 |
$226,127.20 |
$204,023.71 |
$168,727.59 |
$148,240.52 |
$135,132.97 |
| 5.000 |
$376,951.35 |
$282,876.73 |
$232,845.02 |
$210,904.66 |
$176,010.20 |
$155,910.16 |
$143,170.33 |
| 5.500 |
$383,249.04 |
$289,439.58 |
$239,677.56 |
$217,916.16 |
$183,459.55 |
$163,777.13 |
$151,429.33 |
| 6.000 |
$389,610.15 |
$296,091.68 |
$246,623.74 |
$225,056.62 |
$191,072.16 |
$171,835.18 |
$159,900.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
