| 樓價： |
$38,060,000.00 |
|
|
| 首期： |
$11,418,000.00 |
| |
| 貸款金額： |
$26,642,000.00 |
全期供款共： |
$42,741,481.29 |
| 每月供款額： |
$142,471.60 (4.125厘息計供300期) |
全期利息共： |
$16,099,481.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,030.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$380,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,617,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$328,529.08 |
$233,394.90 |
$182,194.38 |
$159,450.91 |
$122,525.04 |
$100,406.36 |
$85,691.20 |
| 1.500 |
$334,307.27 |
$239,222.51 |
$188,080.50 |
$165,378.36 |
$128,559.75 |
$106,551.04 |
$91,946.93 |
| 2.000 |
$340,150.00 |
$245,142.24 |
$194,086.19 |
$171,443.59 |
$134,777.44 |
$112,923.27 |
$98,474.02 |
| 2.500 |
$346,057.20 |
$251,153.87 |
$200,211.01 |
$177,645.98 |
$141,176.73 |
$119,520.47 |
$105,268.11 |
| 3.000 |
$352,028.74 |
$257,257.14 |
$206,454.45 |
$183,984.76 |
$147,755.89 |
$126,339.38 |
$112,323.75 |
| 3.500 |
$358,064.50 |
$263,451.73 |
$212,815.89 |
$190,459.01 |
$154,512.87 |
$133,376.13 |
$119,634.49 |
| 4.000 |
$364,164.34 |
$269,737.30 |
$219,294.61 |
$197,067.66 |
$161,445.28 |
$140,626.29 |
$127,192.98 |
| 4.125 |
$365,699.29 |
$271,322.86 |
$220,932.52 |
$198,740.68 |
$163,205.49 |
|
$129,120.38 |
| 4.500 |
$370,328.10 |
$276,113.45 |
$225,889.80 |
$203,809.51 |
$168,550.45 |
$148,084.89 |
$134,991.10 |
| 5.000 |
$376,555.61 |
$282,579.75 |
$232,600.57 |
$210,683.24 |
$175,825.41 |
$155,746.48 |
$143,020.02 |
| 5.500 |
$382,846.68 |
$289,135.71 |
$239,425.93 |
$217,687.37 |
$183,266.94 |
$163,605.19 |
$151,270.35 |
| 6.000 |
$389,201.11 |
$295,780.82 |
$246,364.82 |
$224,820.34 |
$190,871.56 |
$171,654.78 |
$159,732.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
