| 樓價： |
$380,000,000.00 |
|
|
| 首期： |
$114,000,000.00 |
| |
| 貸款金額： |
$266,000,000.00 |
全期供款共： |
$426,741,011.30 |
| 每月供款額： |
$1,422,470.04 (4.125厘息計供300期) |
全期利息共： |
$160,741,011.30 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$199,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,800,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$16,150,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,280,111.67 |
$2,330,269.63 |
$1,819,071.62 |
$1,591,995.41 |
$1,223,318.86 |
$1,002,480.73 |
$855,561.12 |
| 1.500 |
$3,337,802.45 |
$2,388,453.89 |
$1,877,840.02 |
$1,651,176.43 |
$1,283,570.79 |
$1,063,830.63 |
$918,019.76 |
| 2.000 |
$3,396,137.72 |
$2,447,557.87 |
$1,937,802.20 |
$1,711,733.14 |
$1,345,649.67 |
$1,127,452.54 |
$983,187.80 |
| 2.500 |
$3,455,116.55 |
$2,507,579.39 |
$1,998,953.89 |
$1,773,659.30 |
$1,409,541.70 |
$1,193,320.51 |
$1,051,021.59 |
| 3.000 |
$3,514,737.82 |
$2,568,515.81 |
$2,061,289.87 |
$1,836,947.16 |
$1,475,229.61 |
$1,261,402.09 |
$1,121,466.73 |
| 3.500 |
$3,575,000.27 |
$2,630,364.07 |
$2,124,803.94 |
$1,901,587.56 |
$1,542,692.85 |
$1,331,658.70 |
$1,194,458.87 |
| 4.000 |
$3,635,902.49 |
$2,693,120.68 |
$2,189,488.97 |
$1,967,569.88 |
$1,611,907.68 |
$1,404,046.00 |
$1,269,924.69 |
| 4.125 |
$3,651,227.82 |
$2,708,951.30 |
$2,205,842.27 |
$1,984,273.76 |
$1,629,482.00 |
|
$1,289,168.29 |
| 4.500 |
$3,697,442.91 |
$2,756,781.67 |
$2,255,336.91 |
$2,034,882.15 |
$1,682,847.34 |
$1,478,514.39 |
$1,347,782.92 |
| 5.000 |
$3,759,619.81 |
$2,821,342.71 |
$2,322,338.81 |
$2,103,511.05 |
$1,755,482.27 |
$1,555,009.51 |
$1,427,945.52 |
| 5.500 |
$3,822,431.35 |
$2,886,798.99 |
$2,390,484.84 |
$2,173,441.99 |
$1,829,780.24 |
$1,633,472.73 |
$1,510,318.74 |
| 6.000 |
$3,885,875.49 |
$2,953,145.35 |
$2,459,764.36 |
$2,244,659.16 |
$1,905,706.62 |
$1,713,841.73 |
$1,594,804.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
