| 樓價： |
$37,898,000.00 |
|
|
| 首期： |
$11,369,400.00 |
| |
| 貸款金額： |
$26,528,600.00 |
全期供款共： |
$42,559,554.86 |
| 每月供款額： |
$141,865.18 (4.125厘息計供300期) |
全期利息共： |
$16,030,954.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,949.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$378,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,610,665.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$327,130.72 |
$232,401.47 |
$181,418.89 |
$158,772.22 |
$122,003.52 |
$99,978.99 |
$85,326.46 |
| 1.500 |
$332,884.31 |
$238,204.28 |
$187,279.95 |
$164,674.43 |
$128,012.54 |
$106,097.51 |
$91,555.56 |
| 2.000 |
$338,702.18 |
$244,098.81 |
$193,260.07 |
$170,713.85 |
$134,203.77 |
$112,442.62 |
$98,054.87 |
| 2.500 |
$344,584.23 |
$250,084.85 |
$199,358.83 |
$176,889.84 |
$140,575.82 |
$119,011.74 |
$104,820.04 |
| 3.000 |
$350,530.35 |
$256,162.14 |
$205,575.69 |
$183,201.64 |
$147,126.98 |
$125,801.62 |
$111,845.65 |
| 3.500 |
$356,540.42 |
$262,330.36 |
$211,910.05 |
$189,648.33 |
$153,855.19 |
$132,808.42 |
$119,125.27 |
| 4.000 |
$362,614.30 |
$268,589.18 |
$218,361.19 |
$196,228.85 |
$160,758.10 |
$140,027.72 |
$126,651.59 |
| 4.125 |
$364,142.72 |
$270,167.99 |
$219,992.13 |
$197,894.76 |
$162,510.81 |
|
$128,570.79 |
| 4.500 |
$368,751.82 |
$274,938.19 |
$224,928.31 |
$202,942.01 |
$167,833.02 |
$147,454.57 |
$134,416.52 |
| 5.000 |
$374,952.82 |
$281,376.96 |
$231,610.52 |
$209,786.48 |
$175,077.02 |
$155,083.55 |
$142,411.26 |
| 5.500 |
$381,217.11 |
$287,905.02 |
$238,406.83 |
$216,760.80 |
$182,486.87 |
$162,908.81 |
$150,626.47 |
| 6.000 |
$387,544.50 |
$294,521.85 |
$245,316.18 |
$223,863.40 |
$190,059.13 |
$170,924.14 |
$159,052.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
