| 樓價： |
$378,000,000.00 |
|
|
| 首期： |
$113,400,000.00 |
| |
| 貸款金額： |
$264,600,000.00 |
全期供款共： |
$424,495,005.98 |
| 每月供款額： |
$1,414,983.35 (4.125厘息計供300期) |
全期利息共： |
$159,895,005.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$198,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,780,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$16,065,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,262,847.93 |
$2,318,005.05 |
$1,809,497.56 |
$1,583,616.49 |
$1,216,880.34 |
$997,204.51 |
$851,058.17 |
| 1.500 |
$3,320,235.06 |
$2,375,883.08 |
$1,867,956.66 |
$1,642,486.03 |
$1,276,815.15 |
$1,058,231.52 |
$913,188.08 |
| 2.000 |
$3,378,263.31 |
$2,434,675.99 |
$1,927,603.24 |
$1,702,724.02 |
$1,338,567.30 |
$1,121,518.58 |
$978,013.12 |
| 2.500 |
$3,436,931.72 |
$2,494,381.60 |
$1,988,433.08 |
$1,764,324.25 |
$1,402,123.05 |
$1,187,039.88 |
$1,045,489.90 |
| 3.000 |
$3,496,239.20 |
$2,554,997.30 |
$2,050,440.98 |
$1,827,279.02 |
$1,467,465.24 |
$1,254,763.14 |
$1,115,564.27 |
| 3.500 |
$3,556,184.48 |
$2,616,520.05 |
$2,113,620.76 |
$1,891,579.20 |
$1,534,573.41 |
$1,324,649.97 |
$1,188,172.24 |
| 4.000 |
$3,616,766.16 |
$2,678,946.36 |
$2,177,965.35 |
$1,957,214.25 |
$1,603,423.95 |
$1,396,656.28 |
$1,263,240.87 |
| 4.125 |
$3,632,010.83 |
$2,694,693.66 |
$2,194,232.57 |
$1,973,830.22 |
$1,620,905.78 |
|
$1,282,383.19 |
| 4.500 |
$3,677,982.68 |
$2,742,272.30 |
$2,243,466.72 |
$2,024,172.24 |
$1,673,990.25 |
$1,470,732.74 |
$1,340,689.33 |
| 5.000 |
$3,739,832.34 |
$2,806,493.53 |
$2,310,115.97 |
$2,092,439.94 |
$1,746,242.89 |
$1,546,825.25 |
$1,420,430.01 |
| 5.500 |
$3,802,313.29 |
$2,871,605.31 |
$2,377,903.34 |
$2,162,002.82 |
$1,820,149.82 |
$1,624,875.50 |
$1,502,369.70 |
| 6.000 |
$3,865,423.52 |
$2,937,602.48 |
$2,446,818.23 |
$2,232,845.17 |
$1,895,676.58 |
$1,704,821.51 |
$1,586,410.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
