| 樓價： |
$37,800,000.00 |
|
|
| 首期： |
$11,340,000.00 |
| |
| 貸款金額： |
$26,460,000.00 |
全期供款共： |
$35,113,552.56 |
| 每月供款額： |
$117,045.18 (2.375厘息計供300期) |
全期利息共： |
$8,653,552.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$112,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$378,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$608,580 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,606,500.00 (第一個住宅物業) |
|
|
$5,670,000.00 (第二個住宅物業) |
|
|
$1,606,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$326,284.79 |
$231,800.51 |
$180,949.76 |
$158,361.65 |
$121,688.03 |
$99,720.45 |
$85,105.82 |
| 1.500 |
$332,023.51 |
$237,588.31 |
$186,795.67 |
$164,248.60 |
$127,681.52 |
$105,823.15 |
$91,318.81 |
| 2.000 |
$337,826.33 |
$243,467.60 |
$192,760.32 |
$170,272.40 |
$133,856.73 |
$112,151.86 |
$97,801.31 |
| 2.375 |
$342,220.47 |
$247,936.98 |
$197,311.50 |
$174,879.69 |
$138,606.59 |
|
$102,837.49 |
| 2.500 |
$343,693.17 |
$249,438.16 |
$198,843.31 |
$176,432.42 |
$140,212.31 |
$118,703.99 |
$104,548.99 |
| 3.000 |
$349,623.92 |
$255,499.73 |
$205,044.10 |
$182,727.90 |
$146,746.52 |
$125,476.31 |
$111,556.43 |
| 3.500 |
$355,618.45 |
$261,652.01 |
$211,362.08 |
$189,157.92 |
$153,457.34 |
$132,465.00 |
$118,817.22 |
| 4.000 |
$361,676.62 |
$267,894.64 |
$217,796.53 |
$195,721.43 |
$160,342.40 |
$139,665.63 |
$126,324.09 |
| 4.500 |
$367,798.27 |
$274,227.23 |
$224,346.67 |
$202,417.22 |
$167,399.02 |
$147,073.27 |
$134,068.93 |
| 5.000 |
$373,983.23 |
$280,649.35 |
$231,011.60 |
$209,243.99 |
$174,624.29 |
$154,682.52 |
$142,043.00 |
| 5.500 |
$380,231.33 |
$287,160.53 |
$237,790.33 |
$216,200.28 |
$182,014.98 |
$162,487.55 |
$150,236.97 |
| 6.000 |
$386,542.35 |
$293,760.25 |
$244,681.82 |
$223,284.52 |
$189,567.66 |
$170,482.15 |
$158,641.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
