| 樓價： |
$3,780,000.00 |
|
|
| 首期： |
$1,134,000.00 |
| |
| 貸款金額： |
$2,646,000.00 |
全期供款共： |
$3,511,355.26 |
| 每月供款額： |
$11,704.52 (2.375厘息計供300期) |
全期利息共： |
$865,355.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$52,920 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$56,700.00 (第一個住宅物業) |
|
|
$567,000.00 (第二個住宅物業) |
|
|
$56,700.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,628.48 |
$23,180.05 |
$18,094.98 |
$15,836.16 |
$12,168.80 |
$9,972.05 |
$8,510.58 |
| 1.500 |
$33,202.35 |
$23,758.83 |
$18,679.57 |
$16,424.86 |
$12,768.15 |
$10,582.32 |
$9,131.88 |
| 2.000 |
$33,782.63 |
$24,346.76 |
$19,276.03 |
$17,027.24 |
$13,385.67 |
$11,215.19 |
$9,780.13 |
| 2.375 |
$34,222.05 |
$24,793.70 |
$19,731.15 |
$17,487.97 |
$13,860.66 |
|
$10,283.75 |
| 2.500 |
$34,369.32 |
$24,943.82 |
$19,884.33 |
$17,643.24 |
$14,021.23 |
$11,870.40 |
$10,454.90 |
| 3.000 |
$34,962.39 |
$25,549.97 |
$20,504.41 |
$18,272.79 |
$14,674.65 |
$12,547.63 |
$11,155.64 |
| 3.500 |
$35,561.84 |
$26,165.20 |
$21,136.21 |
$18,915.79 |
$15,345.73 |
$13,246.50 |
$11,881.72 |
| 4.000 |
$36,167.66 |
$26,789.46 |
$21,779.65 |
$19,572.14 |
$16,034.24 |
$13,966.56 |
$12,632.41 |
| 4.500 |
$36,779.83 |
$27,422.72 |
$22,434.67 |
$20,241.72 |
$16,739.90 |
$14,707.33 |
$13,406.89 |
| 5.000 |
$37,398.32 |
$28,064.94 |
$23,101.16 |
$20,924.40 |
$17,462.43 |
$15,468.25 |
$14,204.30 |
| 5.500 |
$38,023.13 |
$28,716.05 |
$23,779.03 |
$21,620.03 |
$18,201.50 |
$16,248.76 |
$15,023.70 |
| 6.000 |
$38,654.24 |
$29,376.02 |
$24,468.18 |
$22,328.45 |
$18,956.77 |
$17,048.22 |
$15,864.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
