樓價: |
$37,350,000.00 |
|
|
首期: |
$11,205,000.00 |
| |
貸款金額: |
$26,145,000.00 |
全期供款共: |
$41,944,149.40 |
每月供款額: |
$139,813.83 (4.125厘息計供300期) |
全期利息共: |
$15,799,149.40 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$27,675.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$373,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,587,375.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$322,400.45 |
$229,040.98 |
$178,795.59 |
$156,476.39 |
$120,239.37 |
$98,533.30 |
$84,092.65 |
1.500 |
$328,070.85 |
$234,759.88 |
$184,571.91 |
$162,293.26 |
$126,161.50 |
$104,563.35 |
$90,231.68 |
2.000 |
$333,804.59 |
$240,569.18 |
$190,465.56 |
$168,245.35 |
$132,263.20 |
$110,816.72 |
$96,637.01 |
2.500 |
$339,601.59 |
$246,468.66 |
$196,476.13 |
$174,332.04 |
$138,543.11 |
$117,290.85 |
$103,304.36 |
3.000 |
$345,461.73 |
$252,458.07 |
$202,603.10 |
$180,552.57 |
$144,999.54 |
$123,982.55 |
$110,228.37 |
3.500 |
$351,384.89 |
$258,537.10 |
$208,845.86 |
$186,906.04 |
$151,630.47 |
$130,888.03 |
$117,402.73 |
4.000 |
$357,370.94 |
$264,705.41 |
$215,203.72 |
$193,391.41 |
$158,433.56 |
$138,002.94 |
$124,820.23 |
4.125 |
$358,877.26 |
$266,261.40 |
$216,811.08 |
$195,033.22 |
$160,160.93 |
|
$126,711.67 |
4.500 |
$363,419.72 |
$270,962.62 |
$221,675.88 |
$200,007.50 |
$165,406.18 |
$145,322.40 |
$132,472.87 |
5.000 |
$369,531.05 |
$277,308.29 |
$228,261.46 |
$206,752.99 |
$172,545.43 |
$152,841.07 |
$140,352.01 |
5.500 |
$375,704.77 |
$283,741.95 |
$234,959.50 |
$213,626.47 |
$179,848.14 |
$160,553.17 |
$148,448.43 |
6.000 |
$381,940.66 |
$290,263.10 |
$241,768.94 |
$220,626.37 |
$187,310.90 |
$168,452.60 |
$156,752.48 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|