| 樓價： |
$3,730,000.00 |
|
|
| 首期： |
$1,119,000.00 |
| |
| 貸款金額： |
$2,611,000.00 |
全期供款共： |
$4,188,799.93 |
| 每月供款額： |
$13,962.67 (4.125厘息計供300期) |
全期利息共： |
$1,577,799.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,865.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$37,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$55,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,196.89 |
$22,873.44 |
$17,855.62 |
$15,626.69 |
$12,007.84 |
$9,840.14 |
$8,398.01 |
| 1.500 |
$32,763.17 |
$23,444.56 |
$18,432.48 |
$16,207.60 |
$12,599.26 |
$10,442.34 |
$9,011.09 |
| 2.000 |
$33,335.77 |
$24,024.71 |
$19,021.06 |
$16,802.01 |
$13,208.61 |
$11,066.84 |
$9,650.76 |
| 2.500 |
$33,914.70 |
$24,613.87 |
$19,621.31 |
$17,409.87 |
$13,835.76 |
$11,713.38 |
$10,316.61 |
| 3.000 |
$34,499.93 |
$25,212.01 |
$20,233.19 |
$18,031.09 |
$14,480.54 |
$12,381.66 |
$11,008.08 |
| 3.500 |
$35,091.45 |
$25,819.10 |
$20,856.63 |
$18,665.58 |
$15,142.75 |
$13,071.28 |
$11,724.56 |
| 4.000 |
$35,689.25 |
$26,435.11 |
$21,491.56 |
$19,313.25 |
$15,822.15 |
$13,781.82 |
$12,465.31 |
| 4.125 |
$35,839.68 |
$26,590.50 |
$21,652.08 |
$19,477.21 |
$15,994.65 |
|
$12,654.20 |
| 4.500 |
$36,293.32 |
$27,059.99 |
$22,137.91 |
$19,973.97 |
$16,518.48 |
$14,512.79 |
$13,229.55 |
| 5.000 |
$36,903.64 |
$27,693.71 |
$22,795.59 |
$20,647.62 |
$17,231.44 |
$15,263.65 |
$14,016.41 |
| 5.500 |
$37,520.18 |
$28,336.21 |
$23,464.50 |
$21,334.05 |
$17,960.74 |
$16,033.82 |
$14,824.97 |
| 6.000 |
$38,142.94 |
$28,987.45 |
$24,144.53 |
$22,033.10 |
$18,706.01 |
$16,822.71 |
$15,654.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
