樓價: |
$37,200,000.00 |
|
|
首期: |
$11,160,000.00 |
| |
貸款金額: |
$26,040,000.00 |
全期供款共: |
$41,775,699.00 |
每月供款額: |
$139,252.33 (4.125厘息計供300期) |
全期利息共: |
$15,735,699.00 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$27,600.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$372,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,581,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$321,105.67 |
$228,121.13 |
$178,077.54 |
$155,847.97 |
$119,756.48 |
$98,137.59 |
$83,754.93 |
1.500 |
$326,753.29 |
$233,817.07 |
$183,830.66 |
$161,641.48 |
$125,654.82 |
$104,143.42 |
$89,869.30 |
2.000 |
$332,464.01 |
$239,603.03 |
$189,700.64 |
$167,569.67 |
$131,732.02 |
$110,371.67 |
$96,248.91 |
2.500 |
$338,237.73 |
$245,478.82 |
$195,687.07 |
$173,631.91 |
$137,986.71 |
$116,819.80 |
$102,889.48 |
3.000 |
$344,074.33 |
$251,444.18 |
$201,789.43 |
$179,827.46 |
$144,417.21 |
$123,484.63 |
$109,785.69 |
3.500 |
$349,973.71 |
$257,498.80 |
$208,007.12 |
$186,155.41 |
$151,021.51 |
$130,362.38 |
$116,931.24 |
4.000 |
$355,935.72 |
$263,642.34 |
$214,339.45 |
$192,614.74 |
$157,797.28 |
$137,448.71 |
$124,318.94 |
4.125 |
$357,435.99 |
$265,192.07 |
$215,940.35 |
$194,249.96 |
$159,517.71 |
|
$126,202.79 |
4.500 |
$361,960.20 |
$269,874.42 |
$220,785.61 |
$199,204.25 |
$164,741.90 |
$144,738.78 |
$131,940.85 |
5.000 |
$368,046.99 |
$276,194.60 |
$227,344.75 |
$205,922.66 |
$171,852.47 |
$152,227.25 |
$139,788.35 |
5.500 |
$374,195.91 |
$282,602.43 |
$234,015.88 |
$212,768.53 |
$179,125.85 |
$159,908.38 |
$147,852.26 |
6.000 |
$380,406.76 |
$289,097.39 |
$240,797.98 |
$219,740.32 |
$186,558.65 |
$167,776.08 |
$156,122.96 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|