| 樓價： |
$37,188,000.00 |
|
|
| 首期： |
$11,156,400.00 |
| |
| 貸款金額： |
$26,031,600.00 |
全期供款共： |
$41,762,222.97 |
| 每月供款額： |
$139,207.41 (4.125厘息計供300期) |
全期利息共： |
$15,730,622.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,594.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$371,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,580,490.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$321,002.09 |
$228,047.54 |
$178,020.09 |
$155,797.70 |
$119,717.85 |
$98,105.93 |
$83,727.91 |
| 1.500 |
$326,647.89 |
$233,741.64 |
$183,771.35 |
$161,589.34 |
$125,614.29 |
$104,109.82 |
$89,840.31 |
| 2.000 |
$332,356.76 |
$239,525.74 |
$189,639.44 |
$167,515.61 |
$131,689.53 |
$110,336.07 |
$96,217.86 |
| 2.500 |
$338,128.62 |
$245,399.64 |
$195,623.94 |
$173,575.90 |
$137,942.20 |
$116,782.11 |
$102,856.29 |
| 3.000 |
$343,963.34 |
$251,363.07 |
$201,724.34 |
$179,769.45 |
$144,370.63 |
$123,444.79 |
$109,750.28 |
| 3.500 |
$349,860.82 |
$257,415.73 |
$207,940.02 |
$186,095.36 |
$150,972.79 |
$130,320.33 |
$116,893.52 |
| 4.000 |
$355,820.90 |
$263,557.29 |
$214,270.31 |
$192,552.60 |
$157,746.38 |
$137,404.37 |
$124,278.84 |
| 4.125 |
$357,320.69 |
$265,106.53 |
$215,870.69 |
$194,187.30 |
$159,466.25 |
|
$126,162.08 |
| 4.500 |
$361,843.44 |
$269,787.36 |
$220,714.39 |
$199,139.99 |
$164,688.76 |
$144,692.09 |
$131,898.29 |
| 5.000 |
$367,928.27 |
$276,105.51 |
$227,271.41 |
$205,856.23 |
$171,797.04 |
$152,178.14 |
$139,743.26 |
| 5.500 |
$374,075.20 |
$282,511.27 |
$233,940.40 |
$212,699.90 |
$179,068.07 |
$159,856.80 |
$147,804.56 |
| 6.000 |
$380,284.05 |
$289,004.13 |
$240,720.31 |
$219,669.43 |
$186,498.47 |
$167,721.96 |
$156,072.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
