| 樓價： |
$36,980,000.00 |
|
|
| 首期： |
$11,094,000.00 |
| |
| 貸款金額： |
$25,886,000.00 |
全期供款共： |
$41,528,638.42 |
| 每月供款額： |
$138,428.79 (4.125厘息計供300期) |
全期利息共： |
$15,642,638.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,490.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$369,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,571,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$319,206.66 |
$226,772.03 |
$177,024.39 |
$154,926.29 |
$119,048.24 |
$97,557.20 |
$83,259.61 |
| 1.500 |
$324,820.88 |
$232,434.28 |
$182,743.48 |
$160,685.54 |
$124,911.70 |
$103,527.52 |
$89,337.82 |
| 2.000 |
$330,497.82 |
$238,186.03 |
$188,578.75 |
$166,578.66 |
$130,952.96 |
$109,718.93 |
$95,679.70 |
| 2.500 |
$336,237.39 |
$244,027.07 |
$194,529.78 |
$172,605.05 |
$137,170.66 |
$116,128.93 |
$102,281.00 |
| 3.000 |
$342,039.49 |
$249,957.14 |
$200,596.05 |
$178,763.96 |
$143,563.13 |
$122,754.34 |
$109,136.42 |
| 3.500 |
$347,903.97 |
$255,975.96 |
$206,776.97 |
$185,054.49 |
$150,128.37 |
$129,591.42 |
$116,239.71 |
| 4.000 |
$353,830.72 |
$262,083.16 |
$213,071.85 |
$191,475.62 |
$156,864.07 |
$136,635.84 |
$123,583.72 |
| 4.125 |
$355,322.12 |
$263,623.73 |
$214,663.28 |
$193,101.17 |
$158,574.33 |
|
$125,456.43 |
| 4.500 |
$359,819.58 |
$268,278.38 |
$219,479.89 |
$198,026.16 |
$163,767.62 |
$143,882.80 |
$131,160.56 |
| 5.000 |
$365,870.37 |
$274,561.19 |
$226,000.23 |
$204,704.84 |
$170,836.14 |
$151,326.98 |
$138,961.65 |
| 5.500 |
$371,982.92 |
$280,931.12 |
$232,631.92 |
$211,510.22 |
$178,066.51 |
$158,962.69 |
$146,977.86 |
| 6.000 |
$378,157.04 |
$287,387.67 |
$239,373.91 |
$218,440.78 |
$185,455.34 |
$166,783.86 |
$155,199.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
