| 樓價： |
$36,846,000.00 |
|
|
| 首期： |
$11,053,800.00 |
| |
| 貸款金額： |
$25,792,200.00 |
全期供款共： |
$41,378,156.06 |
| 每月供款額： |
$137,927.19 (4.125厘息計供300期) |
全期利息共： |
$15,585,956.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,423.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$368,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,565,955.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$318,049.99 |
$225,950.30 |
$176,382.93 |
$154,364.90 |
$118,616.86 |
$97,203.70 |
$82,957.91 |
| 1.500 |
$323,643.87 |
$231,592.03 |
$182,081.30 |
$160,103.28 |
$124,459.08 |
$103,152.38 |
$89,014.09 |
| 2.000 |
$329,300.24 |
$237,322.94 |
$187,895.42 |
$165,975.05 |
$130,478.44 |
$109,321.36 |
$95,332.99 |
| 2.500 |
$335,019.01 |
$243,142.82 |
$193,824.88 |
$171,979.61 |
$136,673.61 |
$115,708.13 |
$101,910.37 |
| 3.000 |
$340,800.08 |
$249,051.40 |
$199,869.18 |
$178,116.20 |
$143,042.92 |
$122,309.53 |
$108,740.96 |
| 3.500 |
$346,643.32 |
$255,048.41 |
$206,027.70 |
$184,383.93 |
$149,584.37 |
$129,121.83 |
$115,818.50 |
| 4.000 |
$352,548.59 |
$261,133.49 |
$212,299.77 |
$190,781.79 |
$156,295.66 |
$136,140.73 |
$123,135.91 |
| 4.125 |
$354,034.58 |
$262,668.47 |
$213,885.43 |
$192,401.45 |
$157,999.72 |
|
$125,001.83 |
| 4.500 |
$358,515.74 |
$267,306.26 |
$218,684.59 |
$197,308.60 |
$163,174.19 |
$143,361.42 |
$130,685.29 |
| 5.000 |
$364,544.61 |
$273,566.30 |
$225,181.30 |
$203,963.07 |
$170,217.10 |
$150,778.63 |
$138,458.11 |
| 5.500 |
$370,635.01 |
$279,913.15 |
$231,788.96 |
$210,743.80 |
$177,421.27 |
$158,386.67 |
$146,445.27 |
| 6.000 |
$376,786.76 |
$286,346.30 |
$238,506.52 |
$217,649.24 |
$184,783.33 |
$166,179.51 |
$154,637.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
