| 樓價： |
$36,645,000.00 |
|
|
| 首期： |
$10,993,500.00 |
| |
| 貸款金額： |
$25,651,500.00 |
全期供款共： |
$41,152,432.52 |
| 每月供款額： |
$137,174.78 (4.125厘息計供300期) |
全期利息共： |
$15,500,932.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,322.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$366,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,557,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$316,314.98 |
$224,717.71 |
$175,420.74 |
$153,522.82 |
$117,969.79 |
$96,673.44 |
$82,505.36 |
| 1.500 |
$321,878.34 |
$230,328.67 |
$181,088.02 |
$159,229.90 |
$123,780.14 |
$102,589.67 |
$88,528.51 |
| 2.000 |
$327,503.86 |
$236,028.31 |
$186,870.43 |
$165,069.63 |
$129,766.66 |
$108,725.00 |
$94,812.94 |
| 2.500 |
$333,191.44 |
$241,816.44 |
$192,767.54 |
$171,041.43 |
$135,928.04 |
$115,076.92 |
$101,354.44 |
| 3.000 |
$338,940.97 |
$247,692.79 |
$198,778.86 |
$177,144.55 |
$142,262.60 |
$121,642.32 |
$108,147.76 |
| 3.500 |
$344,752.33 |
$253,657.08 |
$204,903.79 |
$183,378.10 |
$148,768.37 |
$128,417.46 |
$115,186.70 |
| 4.000 |
$350,625.39 |
$259,708.97 |
$211,141.64 |
$189,741.05 |
$155,443.04 |
$135,398.07 |
$122,464.18 |
| 4.125 |
$352,103.27 |
$261,235.58 |
$212,718.66 |
$191,351.87 |
$157,137.81 |
|
$124,319.93 |
| 4.500 |
$356,559.99 |
$265,848.06 |
$217,491.63 |
$196,232.25 |
$162,284.05 |
$142,579.37 |
$129,972.38 |
| 5.000 |
$362,555.97 |
$272,073.96 |
$223,952.91 |
$202,850.43 |
$169,288.55 |
$149,956.11 |
$137,702.80 |
| 5.500 |
$368,613.15 |
$278,386.18 |
$230,524.52 |
$209,594.16 |
$176,453.41 |
$157,522.65 |
$145,646.40 |
| 6.000 |
$374,731.34 |
$284,784.24 |
$237,205.43 |
$216,461.93 |
$183,775.31 |
$165,272.97 |
$153,793.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
