| 樓價： |
$3,660,000.00 |
|
|
| 首期： |
$1,098,000.00 |
| |
| 貸款金額： |
$2,562,000.00 |
全期供款共： |
$3,399,883.66 |
| 每月供款額： |
$11,332.95 (2.375厘息計供300期) |
全期利息共： |
$837,883.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,300.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$54,900.00 (第一個住宅物業) |
|
|
$549,000.00 (第二個住宅物業) |
|
|
$54,900.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,592.65 |
$22,444.18 |
$17,520.53 |
$15,333.43 |
$11,782.49 |
$9,655.47 |
$8,240.40 |
| 1.500 |
$32,148.31 |
$23,004.58 |
$18,086.56 |
$15,903.44 |
$12,362.81 |
$10,246.37 |
$8,841.98 |
| 2.000 |
$32,710.17 |
$23,573.85 |
$18,664.09 |
$16,486.69 |
$12,960.73 |
$10,859.15 |
$9,469.65 |
| 2.375 |
$33,135.63 |
$24,006.60 |
$19,104.76 |
$16,932.80 |
$13,420.64 |
|
$9,957.28 |
| 2.500 |
$33,278.23 |
$24,151.95 |
$19,253.08 |
$17,083.14 |
$13,576.11 |
$11,493.56 |
$10,123.00 |
| 3.000 |
$33,852.47 |
$24,738.86 |
$19,853.48 |
$17,692.70 |
$14,208.79 |
$12,149.29 |
$10,801.50 |
| 3.500 |
$34,432.90 |
$25,334.56 |
$20,465.22 |
$18,315.29 |
$14,858.57 |
$12,825.98 |
$11,504.52 |
| 4.000 |
$35,019.48 |
$25,939.00 |
$21,088.24 |
$18,950.80 |
$15,525.22 |
$13,523.18 |
$12,231.38 |
| 4.500 |
$35,612.21 |
$26,552.16 |
$21,722.46 |
$19,599.13 |
$16,208.48 |
$14,240.43 |
$12,981.28 |
| 5.000 |
$36,211.08 |
$27,173.99 |
$22,367.79 |
$20,260.13 |
$16,908.07 |
$14,977.20 |
$13,753.37 |
| 5.500 |
$36,816.05 |
$27,804.43 |
$23,024.14 |
$20,933.68 |
$17,623.67 |
$15,732.92 |
$14,546.75 |
| 6.000 |
$37,427.12 |
$28,443.45 |
$23,691.41 |
$21,619.61 |
$18,354.96 |
$16,507.00 |
$15,360.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
