| 樓價： |
$365,000,000.00 |
|
|
| 首期： |
$109,500,000.00 |
| |
| 貸款金額： |
$255,500,000.00 |
全期供款共： |
$409,895,971.38 |
| 每月供款額： |
$1,366,319.90 (4.125厘息計供300期) |
全期利息共： |
$154,395,971.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$191,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,650,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$15,512,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$3,150,633.58 |
$2,238,285.30 |
$1,747,266.16 |
$1,529,153.48 |
$1,175,029.95 |
$962,909.12 |
$821,788.97 |
| 1.500 |
$3,206,047.09 |
$2,294,172.82 |
$1,803,714.76 |
$1,585,998.42 |
$1,232,903.52 |
$1,021,837.31 |
$881,782.14 |
| 2.000 |
$3,262,079.65 |
$2,350,943.75 |
$1,861,310.01 |
$1,644,164.73 |
$1,292,531.92 |
$1,082,947.84 |
$944,377.75 |
| 2.500 |
$3,318,730.37 |
$2,408,595.99 |
$1,920,047.82 |
$1,703,646.43 |
$1,353,901.89 |
$1,146,215.76 |
$1,009,533.90 |
| 3.000 |
$3,375,998.17 |
$2,467,127.03 |
$1,979,923.17 |
$1,764,436.09 |
$1,416,996.86 |
$1,211,609.91 |
$1,077,198.31 |
| 3.500 |
$3,433,881.84 |
$2,526,533.91 |
$2,040,930.10 |
$1,826,524.89 |
$1,481,797.08 |
$1,279,093.22 |
$1,147,309.18 |
| 4.000 |
$3,492,380.02 |
$2,586,813.28 |
$2,103,061.78 |
$1,889,902.65 |
$1,548,279.74 |
$1,348,623.13 |
$1,219,796.08 |
| 4.125 |
$3,507,100.41 |
$2,602,019.01 |
$2,118,769.55 |
$1,905,947.17 |
$1,565,160.34 |
|
$1,238,280.07 |
| 4.500 |
$3,551,491.21 |
$2,647,961.34 |
$2,166,310.45 |
$1,954,557.85 |
$1,616,419.16 |
$1,420,151.98 |
$1,294,580.97 |
| 5.000 |
$3,611,213.77 |
$2,709,973.91 |
$2,230,667.54 |
$2,020,477.72 |
$1,686,186.91 |
$1,493,627.56 |
$1,371,579.25 |
| 5.500 |
$3,671,545.90 |
$2,772,846.40 |
$2,296,123.60 |
$2,087,648.23 |
$1,757,552.07 |
$1,568,993.54 |
$1,450,700.90 |
| 6.000 |
$3,732,485.67 |
$2,836,573.82 |
$2,362,668.40 |
$2,156,054.20 |
$1,830,481.35 |
$1,646,190.08 |
$1,531,851.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
