| 樓價： |
$36,500,000.00 |
|
|
| 首期： |
$10,950,000.00 |
| |
| 貸款金額： |
$25,550,000.00 |
全期供款共： |
$33,905,943.61 |
| 每月供款額： |
$113,019.81 (2.375厘息計供300期) |
全期利息共： |
$8,355,943.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$108,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$365,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$587,650 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,551,250.00 (第一個住宅物業) |
|
|
$5,475,000.00 (第二個住宅物業) |
|
|
$1,551,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$315,063.36 |
$223,828.53 |
$174,726.62 |
$152,915.35 |
$117,503.00 |
$96,290.91 |
$82,178.90 |
| 1.500 |
$320,604.71 |
$229,417.28 |
$180,371.48 |
$158,599.84 |
$123,290.35 |
$102,183.73 |
$88,178.21 |
| 2.000 |
$326,207.97 |
$235,094.37 |
$186,131.00 |
$164,416.47 |
$129,253.19 |
$108,294.78 |
$94,437.78 |
| 2.375 |
$330,450.98 |
$239,410.04 |
$190,525.65 |
$168,865.31 |
$133,839.70 |
|
$99,300.75 |
| 2.500 |
$331,873.04 |
$240,859.60 |
$192,004.78 |
$170,364.64 |
$135,390.19 |
$114,621.58 |
$100,953.39 |
| 3.000 |
$337,599.82 |
$246,712.70 |
$197,992.32 |
$176,443.61 |
$141,699.69 |
$121,160.99 |
$107,719.83 |
| 3.500 |
$343,388.18 |
$252,653.39 |
$204,093.01 |
$182,652.49 |
$148,179.71 |
$127,909.32 |
$114,730.92 |
| 4.000 |
$349,238.00 |
$258,681.33 |
$210,306.18 |
$188,990.26 |
$154,827.97 |
$134,862.31 |
$121,979.61 |
| 4.500 |
$355,149.12 |
$264,796.13 |
$216,631.05 |
$195,455.79 |
$161,641.92 |
$142,015.20 |
$129,458.10 |
| 5.000 |
$361,121.38 |
$270,997.39 |
$223,066.75 |
$202,047.77 |
$168,618.69 |
$149,362.76 |
$137,157.92 |
| 5.500 |
$367,154.59 |
$277,284.64 |
$229,612.36 |
$208,764.82 |
$175,755.21 |
$156,899.35 |
$145,070.09 |
| 6.000 |
$373,248.57 |
$283,657.38 |
$236,266.84 |
$215,605.42 |
$183,048.14 |
$164,619.01 |
$153,185.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
