| 樓價： |
$3,650,000.00 |
|
|
| 首期： |
$1,095,000.00 |
| |
| 貸款金額： |
$2,555,000.00 |
全期供款共： |
$3,390,594.36 |
| 每月供款額： |
$11,301.98 (2.375厘息計供300期) |
全期利息共： |
$835,594.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$36,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$51,100 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$54,750.00 (第一個住宅物業) |
|
|
$547,500.00 (第二個住宅物業) |
|
|
$54,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$31,506.34 |
$22,382.85 |
$17,472.66 |
$15,291.53 |
$11,750.30 |
$9,629.09 |
$8,217.89 |
| 1.500 |
$32,060.47 |
$22,941.73 |
$18,037.15 |
$15,859.98 |
$12,329.04 |
$10,218.37 |
$8,817.82 |
| 2.000 |
$32,620.80 |
$23,509.44 |
$18,613.10 |
$16,441.65 |
$12,925.32 |
$10,829.48 |
$9,443.78 |
| 2.375 |
$33,045.10 |
$23,941.00 |
$19,052.57 |
$16,886.53 |
$13,383.97 |
|
$9,930.07 |
| 2.500 |
$33,187.30 |
$24,085.96 |
$19,200.48 |
$17,036.46 |
$13,539.02 |
$11,462.16 |
$10,095.34 |
| 3.000 |
$33,759.98 |
$24,671.27 |
$19,799.23 |
$17,644.36 |
$14,169.97 |
$12,116.10 |
$10,771.98 |
| 3.500 |
$34,338.82 |
$25,265.34 |
$20,409.30 |
$18,265.25 |
$14,817.97 |
$12,790.93 |
$11,473.09 |
| 4.000 |
$34,923.80 |
$25,868.13 |
$21,030.62 |
$18,899.03 |
$15,482.80 |
$13,486.23 |
$12,197.96 |
| 4.500 |
$35,514.91 |
$26,479.61 |
$21,663.10 |
$19,545.58 |
$16,164.19 |
$14,201.52 |
$12,945.81 |
| 5.000 |
$36,112.14 |
$27,099.74 |
$22,306.68 |
$20,204.78 |
$16,861.87 |
$14,936.28 |
$13,715.79 |
| 5.500 |
$36,715.46 |
$27,728.46 |
$22,961.24 |
$20,876.48 |
$17,575.52 |
$15,689.94 |
$14,507.01 |
| 6.000 |
$37,324.86 |
$28,365.74 |
$23,626.68 |
$21,560.54 |
$18,304.81 |
$16,461.90 |
$15,318.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
