| 樓價： |
$36,300,000.00 |
|
|
| 首期： |
$10,890,000.00 |
| |
| 貸款金額： |
$25,410,000.00 |
全期供款共： |
$40,764,996.61 |
| 每月供款額： |
$135,883.32 (4.125厘息計供300期) |
全期利息共： |
$15,354,996.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,150.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$363,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,542,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$313,336.98 |
$222,602.07 |
$173,769.21 |
$152,077.46 |
$116,859.14 |
$95,763.29 |
$81,728.60 |
| 1.500 |
$318,847.97 |
$228,160.20 |
$179,383.14 |
$157,730.80 |
$122,614.79 |
$101,623.82 |
$87,695.05 |
| 2.000 |
$324,420.52 |
$233,806.19 |
$185,111.10 |
$163,515.56 |
$128,544.96 |
$107,701.39 |
$93,920.31 |
| 2.500 |
$330,054.55 |
$239,539.82 |
$190,952.70 |
$169,431.14 |
$134,648.33 |
$113,993.51 |
$100,400.22 |
| 3.000 |
$335,749.95 |
$245,360.85 |
$196,907.43 |
$175,476.79 |
$140,923.25 |
$120,497.09 |
$107,129.58 |
| 3.500 |
$341,506.60 |
$251,268.99 |
$202,974.69 |
$181,651.65 |
$147,367.76 |
$127,208.45 |
$114,102.26 |
| 4.000 |
$347,324.37 |
$257,263.90 |
$209,153.82 |
$187,954.70 |
$153,979.60 |
$134,123.34 |
$121,311.23 |
| 4.125 |
$348,788.34 |
$258,776.14 |
$210,715.99 |
$189,550.36 |
$155,658.41 |
|
$123,149.50 |
| 4.500 |
$353,203.10 |
$263,345.20 |
$215,444.03 |
$194,384.79 |
$160,756.21 |
$141,237.03 |
$128,748.74 |
| 5.000 |
$359,142.63 |
$269,512.47 |
$221,844.47 |
$200,940.66 |
$167,694.75 |
$148,544.33 |
$136,406.37 |
| 5.500 |
$365,142.78 |
$275,765.27 |
$228,354.21 |
$207,620.91 |
$174,792.16 |
$156,039.63 |
$144,275.19 |
| 6.000 |
$371,203.37 |
$282,103.10 |
$234,972.23 |
$214,424.02 |
$182,045.13 |
$163,716.99 |
$152,345.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
