| 樓價： |
$36,200,000.00 |
|
|
| 首期： |
$10,860,000.00 |
| |
| 貸款金額： |
$25,340,000.00 |
全期供款共： |
$40,652,696.34 |
| 每月供款額： |
$135,508.99 (4.125厘息計供300期) |
全期利息共： |
$15,312,696.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,100.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$362,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,538,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$312,473.80 |
$221,988.84 |
$173,290.51 |
$151,658.51 |
$116,537.22 |
$95,499.48 |
$81,503.45 |
| 1.500 |
$317,969.60 |
$227,531.66 |
$178,888.97 |
$157,296.28 |
$122,277.01 |
$101,343.87 |
$87,453.46 |
| 2.000 |
$323,526.80 |
$233,162.09 |
$184,601.16 |
$163,065.10 |
$128,190.84 |
$107,404.69 |
$93,661.57 |
| 2.500 |
$329,145.31 |
$238,879.93 |
$190,426.66 |
$168,964.39 |
$134,277.39 |
$113,679.48 |
$100,123.64 |
| 3.000 |
$334,825.02 |
$244,684.93 |
$196,364.98 |
$174,993.39 |
$140,535.03 |
$120,165.15 |
$106,834.46 |
| 3.500 |
$340,565.81 |
$250,576.79 |
$202,415.53 |
$181,151.24 |
$146,961.79 |
$126,858.01 |
$113,787.92 |
| 4.000 |
$346,367.55 |
$256,555.18 |
$208,577.63 |
$187,436.92 |
$153,555.42 |
$133,753.86 |
$120,977.04 |
| 4.125 |
$347,827.49 |
$258,063.26 |
$210,135.50 |
$189,028.18 |
$155,229.60 |
|
$122,810.24 |
| 4.500 |
$352,230.09 |
$262,619.73 |
$214,850.52 |
$193,849.30 |
$160,313.35 |
$140,847.95 |
$128,394.06 |
| 5.000 |
$358,153.26 |
$268,770.02 |
$221,233.33 |
$200,387.11 |
$167,232.78 |
$148,135.12 |
$136,030.60 |
| 5.500 |
$364,136.88 |
$275,005.59 |
$227,725.13 |
$207,048.95 |
$174,310.64 |
$155,609.77 |
$143,877.73 |
| 6.000 |
$370,180.77 |
$281,325.95 |
$234,324.92 |
$213,833.32 |
$181,543.63 |
$163,265.98 |
$151,926.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
