樓價: |
$3,602,000.00 |
|
|
首期: |
$1,080,600.00 |
| |
貸款金額: |
$2,521,400.00 |
全期供款共: |
$4,045,055.59 |
每月供款額: |
$13,483.52 (4.125厘息計供300期) |
全期利息共: |
$1,523,655.59 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,801.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$36,020.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$54,030.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$31,092.01 |
$22,088.50 |
$17,242.88 |
$15,090.44 |
$11,595.78 |
$9,502.46 |
$8,109.82 |
1.500 |
$31,638.85 |
$22,640.03 |
$17,799.95 |
$15,651.41 |
$12,166.90 |
$10,083.99 |
$8,701.86 |
2.000 |
$32,191.81 |
$23,200.27 |
$18,368.33 |
$16,225.43 |
$12,755.34 |
$10,687.06 |
$9,319.59 |
2.500 |
$32,750.87 |
$23,769.21 |
$18,947.98 |
$16,812.42 |
$13,360.97 |
$11,311.42 |
$9,962.58 |
3.000 |
$33,316.01 |
$24,346.83 |
$19,538.86 |
$17,412.33 |
$13,983.62 |
$11,956.76 |
$10,630.32 |
3.500 |
$33,887.24 |
$24,933.08 |
$20,140.90 |
$18,025.05 |
$14,623.10 |
$12,622.72 |
$11,322.21 |
4.000 |
$34,464.53 |
$25,527.95 |
$20,754.05 |
$18,650.49 |
$15,279.19 |
$13,308.88 |
$12,037.55 |
4.125 |
$34,609.80 |
$25,678.01 |
$20,909.06 |
$18,808.83 |
$15,445.77 |
|
$12,219.96 |
4.500 |
$35,047.87 |
$26,131.39 |
$21,378.22 |
$19,288.54 |
$15,951.62 |
$14,014.76 |
$12,775.56 |
5.000 |
$35,637.24 |
$26,743.36 |
$22,013.33 |
$19,939.07 |
$16,640.12 |
$14,739.85 |
$13,535.42 |
5.500 |
$36,232.63 |
$27,363.82 |
$22,659.28 |
$20,601.94 |
$17,344.39 |
$15,483.60 |
$14,316.23 |
6.000 |
$36,834.01 |
$27,992.71 |
$23,315.98 |
$21,277.01 |
$18,064.09 |
$16,245.42 |
$15,117.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|